ADTechnology Co.,Ltd. (KOSDAQ:200710)
South Korea · Delayed Price · Currency is KRW 34,700
-1,900 (-5.19%)
Jun 10, 2026, 3:30 PM KST
ADTechnology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 167,904 | 164,512 | 106,545 | 100,172 | 164,249 | 322,084 |
Other Revenue | - | - | - | - | - | -0 |
| 167,904 | 164,512 | 106,545 | 100,172 | 164,249 | 322,084 | |
Revenue Growth (YoY) | 54.61% | 54.41% | 6.36% | -39.01% | -49.00% | 10.17% |
Cost of Revenue | 135,650 | 133,346 | 95,006 | 87,825 | 138,075 | 295,109 |
Gross Profit | 32,254 | 31,165 | 11,539 | 12,347 | 26,174 | 26,975 |
Selling, General & Admin | 25,099 | 25,051 | 24,615 | 26,562 | 18,823 | 12,842 |
Amortization of Goodwill & Intangibles | 460.49 | 575.93 | 929.27 | 924.39 | 876.44 | 774.24 |
Other Operating Expenses | 532.94 | 537.6 | 505.65 | 472.61 | 373.85 | 290.06 |
Operating Expenses | 28,207 | 28,313 | 28,493 | 29,754 | 21,776 | 15,589 |
Operating Income | 4,047 | 2,853 | -16,954 | -17,407 | 4,398 | 11,386 |
Interest Expense | -2,061 | -2,172 | -2,775 | -2,525 | -1,277 | -789.23 |
Interest & Investment Income | 2,067 | 2,334 | 4,091 | 4,242 | 1,560 | 475.66 |
Earnings From Equity Investments | -85.83 | -86.27 | -234.54 | -215.39 | -107.3 | -87.79 |
Currency Exchange Gain (Loss) | -86.55 | -185.65 | 5,005 | 1,239 | 5,210 | 3,794 |
Other Non Operating Income (Expenses) | 65.98 | 38.25 | 28.19 | -309.5 | 732.65 | 1,414 |
EBT Excluding Unusual Items | 3,947 | 2,782 | -10,839 | -14,975 | 10,516 | 16,192 |
Gain (Loss) on Sale of Investments | 2,796 | 1,559 | -3,482 | -20.59 | -3,440 | 1,978 |
Gain (Loss) on Sale of Assets | 44.5 | -6.78 | -65.04 | 1.88 | 39.09 | 494.42 |
Asset Writedown | -1,049 | -1,049 | - | - | -1,138 | -6,028 |
Pretax Income | 5,739 | 3,285 | -14,386 | -14,994 | 5,977 | 12,636 |
Income Tax Expense | 61.98 | -293.46 | 790.71 | 1,262 | 355.57 | -2,324 |
Earnings From Continuing Operations | 5,677 | 3,578 | -15,177 | -16,256 | 5,621 | 14,961 |
Minority Interest in Earnings | 195.21 | 28.63 | 919.32 | 226.95 | 308.02 | 152.84 |
Net Income | 5,873 | 3,607 | -14,257 | -16,029 | 5,929 | 15,113 |
Net Income to Common | 5,873 | 3,607 | -14,257 | -16,029 | 5,929 | 15,113 |
Net Income Growth | - | - | - | - | -60.77% | 362.57% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -0.08% | -0.41% | -0.39% | -1.47% | -0.12% | 15.39% |
EPS (Basic) | 454.68 | 278.43 | -1096.00 | -1227.51 | 450.46 | 1145.96 |
EPS (Diluted) | 452.29 | 278.43 | -1096.00 | -1228.00 | 414.82 | 1109.07 |
EPS Growth | - | - | - | - | -62.60% | 293.31% |
Free Cash Flow | -18,882 | -42,490 | -26,744 | -7,617 | 30,665 | -74.01 |
Free Cash Flow Per Share | -1454.24 | -3279.89 | -2055.84 | -583.21 | 2313.46 | -5.58 |
Gross Margin | 19.21% | 18.94% | 10.83% | 12.33% | 15.94% | 8.38% |
Operating Margin | 2.41% | 1.73% | -15.91% | -17.38% | 2.68% | 3.54% |
Profit Margin | 3.50% | 2.19% | -13.38% | -16.00% | 3.61% | 4.69% |
Free Cash Flow Margin | -11.25% | -25.83% | -25.10% | -7.60% | 18.67% | -0.02% |
EBITDA | 11,420 | 10,166 | -10,151 | -13,040 | 7,379 | 13,766 |
EBITDA Margin | 6.80% | 6.18% | -9.53% | -13.02% | 4.49% | 4.27% |
D&A For EBITDA | 7,373 | 7,314 | 6,802 | 4,367 | 2,981 | 2,380 |
EBIT | 4,047 | 2,853 | -16,954 | -17,407 | 4,398 | 11,386 |
EBIT Margin | 2.41% | 1.73% | -15.91% | -17.38% | 2.68% | 3.54% |
Effective Tax Rate | 1.08% | - | - | - | 5.95% | - |
Advertising Expenses | - | 163.07 | 295.24 | 221.56 | 178.44 | 155.27 |