ADTechnology Co.,Ltd. (KOSDAQ:200710)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,490
-90 (-0.51%)
Jun 19, 2025, 3:30 PM KST

ADTechnology Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-16,690-14,257-16,0295,92915,1133,267
Upgrade
Depreciation & Amortization
7,2846,8024,3672,9812,3801,833
Upgrade
Loss (Gain) From Sale of Assets
63.7965.04-1.88-39.08-494.42387.01
Upgrade
Asset Writedown & Restructuring Costs
---1,1386,0283,916
Upgrade
Loss (Gain) From Sale of Investments
3,2333,48220.593,440-1,978-1,967
Upgrade
Loss (Gain) on Equity Investments
204.98234.54215.39107.387.79-
Upgrade
Stock-Based Compensation
16.6518.0842.58499.43350.65540.03
Upgrade
Provision & Write-off of Bad Debts
-121.06-117.97-196.8367.82394.04-63.75
Upgrade
Other Operating Activities
3,573-876.247,712-2,574-5,1286,899
Upgrade
Change in Accounts Receivable
6,06413,570-16,91611,080-11,8106,241
Upgrade
Change in Inventory
693.133,0072,98825,219-1,284-1,787
Upgrade
Change in Accounts Payable
-1,889-2,0022,547-13,977-999.27-5,217
Upgrade
Change in Income Taxes
3,988533.69----
Upgrade
Change in Other Net Operating Assets
-22,273-23,99434,201-1,779-1,208-1,914
Upgrade
Operating Cash Flow
-15,852-13,53518,95132,0941,45212,135
Upgrade
Operating Cash Flow Growth
---40.95%2110.05%-88.03%-32.13%
Upgrade
Capital Expenditures
-11,362-13,209-26,568-1,429-1,526-45,029
Upgrade
Sale of Property, Plant & Equipment
--27.7250.91898.65107.27
Upgrade
Cash Acquisitions
----1,635-3,881-2,194
Upgrade
Sale (Purchase) of Intangibles
-260.89-294.89-419.11-116.88-554.11-2,378
Upgrade
Investment in Securities
23,94627,0739,318-26,02810,302-47,747
Upgrade
Other Investing Activities
481.82-326.31-365.35-799.03-799.37-859.53
Upgrade
Investing Cash Flow
12,12612,563-18,844-30,1884,030-98,169
Upgrade
Short-Term Debt Issued
-41,00055,00057,20024940,000
Upgrade
Long-Term Debt Issued
--17,000---
Upgrade
Total Debt Issued
41,00041,00072,00057,20024940,000
Upgrade
Short-Term Debt Repaid
--44,000-58,410-51,353-3,526-9,769
Upgrade
Long-Term Debt Repaid
--961.36-833.84-526.61-729.77-1,132
Upgrade
Total Debt Repaid
-44,914-44,961-59,244-51,880-4,256-10,901
Upgrade
Net Debt Issued (Repaid)
-3,914-3,96112,7565,320-4,00729,099
Upgrade
Issuance of Common Stock
-364.9224.4624.4531.166,711
Upgrade
Repurchase of Common Stock
-1,996-1,996-1,996-1,995--
Upgrade
Dividends Paid
----923.93-920.06-
Upgrade
Other Financing Activities
00-11.4210-2.5112.24
Upgrade
Financing Cash Flow
-5,910-5,59210,7732,436-4,89895,822
Upgrade
Foreign Exchange Rate Adjustments
944.752,594-1,1071,6151,969-442.07
Upgrade
Miscellaneous Cash Flow Adjustments
0-----
Upgrade
Net Cash Flow
-8,692-3,9709,7745,9572,5539,346
Upgrade
Free Cash Flow
-27,214-26,744-7,61730,665-74.01-32,894
Upgrade
Free Cash Flow Margin
-25.06%-25.10%-7.60%18.67%-0.02%-11.25%
Upgrade
Free Cash Flow Per Share
-2095.17-2055.29-583.212313.46-5.58-2860.20
Upgrade
Cash Interest Paid
2,5942,6942,3521,103639.11528.27
Upgrade
Cash Income Tax Paid
716.57842.591,655430.08648.88265.96
Upgrade
Levered Free Cash Flow
-27,709-26,388-14,21825,675-9,485-35,078
Upgrade
Unlevered Free Cash Flow
-26,039-24,654-12,64026,473-8,992-34,224
Upgrade
Change in Net Working Capital
12,4857,356-20,859-22,28916,408-2,924
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.