ADTechnology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	589,436	208,236	421,250	160,815	318,096	400,228
Market Cap Growth	176.09%	-50.57%	161.95%	-49.45%	-20.52%	134.90%
Enterprise Value	581,643	179,669	388,739	74,854	265,071	358,829
Last Close Price	45500.00	15950.00	32300.00	12300.00	23962.85	30185.55
PE Ratio	-	-	-	27.12	21.05	122.50
Forward PE	-	4.06	4.06	4.06	4.06	4.06
PS Ratio	4.72	1.95	4.21	0.98	0.99	1.37
PB Ratio	4.55	1.58	2.83	0.96	1.94	2.70
P/TBV Ratio	4.84	1.68	3.02	1.02	2.08	2.92
P/FCF Ratio	-	-	-	5.24	-	-
P/OCF Ratio	148.74	-	22.23	5.01	219.05	32.98
PEG Ratio	-	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	4.66	1.69	3.88	0.46	0.82	1.23
EV/EBITDA Ratio	-	-	-	10.14	19.26	23.43
EV/EBIT Ratio	-	-	-	17.02	23.28	26.62
EV/FCF Ratio	-38.31	-	-	2.44	-	-
Debt / Equity Ratio	0.52	0.46	0.43	0.30	0.26	0.30
Debt / EBITDA Ratio	167.43	-	-	6.74	3.05	2.95
Debt / FCF Ratio	-	-	-	1.62	-	-
Net Debt / Equity Ratio	-0.06	-0.23	-0.44	-0.48	-0.37	-0.42
Net Debt / EBITDA Ratio	-20.78	2.94	5.00	-10.89	-4.44	-4.11
Net Debt / FCF Ratio	0.55	1.12	8.55	-2.62	825.36	1.91
Asset Turnover	0.47	0.40	0.38	0.70	1.42	1.77
Inventory Turnover	28.48	18.51	10.27	6.23	8.77	8.36
Quick Ratio	0.77	1.25	1.44	2.23	1.88	1.65
Current Ratio	1.29	1.61	1.72	2.56	2.48	2.20
Return on Equity (ROE)	-7.98%	-10.83%	-10.28%	3.39%	9.57%	2.78%
Return on Assets (ROA)	-1.64%	-3.97%	-4.16%	1.17%	3.13%	5.10%
Return on Invested Capital (ROIC)	-5.65%	-18.29%	-20.38%	4.34%	12.06%	23.67%
Return on Capital Employed (ROCE)	-4.00%	-10.10%	-9.40%	2.50%	6.70%	8.90%
Earnings Yield	-1.79%	-6.85%	-3.81%	3.69%	4.75%	0.82%
FCF Yield	-2.58%	-12.84%	-1.81%	19.07%	-0.02%	-8.22%
Dividend Yield	-	-	-	-	-	0.23%
Payout Ratio	-	-	-	15.58%	6.09%	-
Buyback Yield / Dilution	0.69%	0.36%	1.47%	0.12%	-15.39%	-17.50%
Total Shareholder Return	0.69%	0.36%	1.47%	0.12%	-15.39%	-17.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.