ADTechnology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	664,573	438,515	208,236	421,250	160,815	318,096
Market Cap Growth	185.00%	110.58%	-50.57%	161.95%	-49.45%	-20.52%
Enterprise Value	684,161	430,722	179,669	388,739	74,854	265,071
Last Close Price	51300.00	33850.00	15950.00	32300.00	12300.00	23962.85
PE Ratio	184.53	121.57	-	-	27.12	21.05
Forward PE	-	4.06	4.06	4.06	4.06	4.06
PS Ratio	4.04	2.67	1.95	4.21	0.98	0.99
PB Ratio	4.89	3.23	1.58	2.83	0.96	1.94
P/TBV Ratio	5.15	3.40	1.68	3.02	1.02	2.08
P/FCF Ratio	-	-	-	-	5.24	-
P/OCF Ratio	-	-	-	22.23	5.01	219.05
PEG Ratio	-	0.08	0.08	0.08	0.08	0.08
EV/Sales Ratio	4.16	2.62	1.69	3.88	0.46	0.82
EV/EBITDA Ratio	67.87	42.37	-	-	10.14	19.26
EV/EBIT Ratio	247.30	150.98	-	-	17.02	23.28
EV/FCF Ratio	-16.10	-	-	-	2.44	-
Debt / Equity Ratio	0.57	0.57	0.46	0.43	0.30	0.26
Debt / EBITDA Ratio	7.65	7.65	-	-	6.74	3.05
Debt / FCF Ratio	-	-	-	-	1.62	-
Net Debt / Equity Ratio	0.14	0.14	-0.23	-0.44	-0.48	-0.37
Net Debt / EBITDA Ratio	1.88	1.88	2.94	5.00	-10.89	-4.44
Net Debt / FCF Ratio	-0.45	-0.45	1.12	8.55	-2.62	825.36
Asset Turnover	0.61	0.61	0.40	0.38	0.70	1.42
Inventory Turnover	49.99	49.99	18.51	10.27	6.23	8.77
Quick Ratio	0.69	0.69	1.25	1.44	2.23	1.88
Current Ratio	1.35	1.35	1.61	1.72	2.56	2.48
Return on Equity (ROE)	2.67%	2.67%	-10.83%	-10.28%	3.39%	9.57%
Return on Assets (ROA)	0.66%	0.66%	-3.97%	-4.16%	1.17%	3.13%
Return on Invested Capital (ROIC)	2.07%	2.22%	-18.29%	-20.38%	4.34%	12.06%
Return on Capital Employed (ROCE)	1.50%	1.50%	-10.10%	-9.40%	2.50%	6.70%
Earnings Yield	0.54%	0.82%	-6.85%	-3.81%	3.69%	4.75%
FCF Yield	-6.39%	-9.69%	-12.84%	-1.81%	19.07%	-0.02%
Payout Ratio	-	-	-	-	15.58%	6.09%
Buyback Yield / Dilution	0.26%	0.26%	0.39%	1.47%	0.12%	-15.39%
Total Shareholder Return	0.26%	0.26%	0.39%	1.47%	0.12%	-15.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.