Me2on Co., Ltd. (KOSDAQ: 201490)
South Korea
· Delayed Price · Currency is KRW 2,295.00
-40.00 (-1.71%)
Oct 11, 2024, 9:00 AM KST
Me2on Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 103,979 | 108,995 | 112,012 | 109,734 | 130,705 | 119,101 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 103,979 | 108,995 | 112,012 | 109,734 | 130,705 | 119,101 | Upgrade
|
| Revenue Growth (YoY) | -6.41% | -2.69% | 2.08% | -16.04% | 9.74% | 20.58% | Upgrade
|
| Cost of Revenue | 47,461 | 43,752 | 39,365 | 36,279 | 37,281 | 35,922 | Upgrade
|
| Gross Profit | 56,518 | 65,243 | 72,647 | 73,456 | 93,424 | 83,179 | Upgrade
|
| Selling, General & Admin | 29,881 | 37,527 | 40,158 | 33,649 | 44,204 | 38,305 | Upgrade
|
| Other Operating Expenses | 79.67 | 80.56 | 90.03 | 18.09 | 15.68 | 15.99 | Upgrade
|
| Operating Expenses | 36,432 | 43,112 | 45,760 | 38,941 | 48,888 | 43,143 | Upgrade
|
| Operating Income | 20,086 | 22,131 | 26,887 | 34,515 | 44,535 | 40,037 | Upgrade
|
| Interest Expense | -941.13 | -814.06 | -2,383 | -2,474 | -2,523 | -2,271 | Upgrade
|
| Interest & Investment Income | 3,261 | 3,035 | 1,249 | 491.85 | 165.5 | 292.01 | Upgrade
|
| Earnings From Equity Investments | - | - | 483.82 | - | 93.95 | -1,307 | Upgrade
|
| Currency Exchange Gain (Loss) | 117.07 | -203.98 | -21.55 | -373.88 | -39.92 | -196.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 316.21 | 306.52 | 345.94 | 290.52 | -1,555 | -2,229 | Upgrade
|
| EBT Excluding Unusual Items | 22,839 | 24,455 | 26,561 | 32,449 | 40,676 | 34,324 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 20.45 | -154.95 | 308.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.51 | -23.76 | -12.36 | -10.39 | -20.81 | - | Upgrade
|
| Asset Writedown | -2,063 | -2,063 | -2,039 | - | -2,404 | - | Upgrade
|
| Other Unusual Items | - | - | 533.89 | - | - | - | Upgrade
|
| Pretax Income | 20,761 | 22,367 | 25,044 | 32,459 | 38,097 | 34,632 | Upgrade
|
| Income Tax Expense | 4,407 | 4,919 | 4,416 | 6,579 | 8,673 | 6,763 | Upgrade
|
| Earnings From Continuing Operations | 16,354 | 17,449 | 20,628 | 25,880 | 29,424 | 27,868 | Upgrade
|
| Minority Interest in Earnings | -10,041 | -9,670 | -11,971 | -16,721 | -19,013 | -16,731 | Upgrade
|
| Net Income | 6,313 | 7,779 | 8,657 | 9,160 | 10,410 | 11,137 | Upgrade
|
| Net Income to Common | 6,313 | 7,779 | 8,657 | 9,160 | 10,410 | 11,137 | Upgrade
|
| Net Income Growth | -28.56% | -10.15% | -5.49% | -12.01% | -6.53% | 3.75% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 35 | 35 | 31 | 31 | 36 | Upgrade
|
| Shares Change (YoY) | -1.32% | - | 12.29% | - | -12.30% | 0.19% | Upgrade
|
| EPS (Basic) | 201.70 | 248.86 | 276.96 | 293.05 | 333.05 | 356.31 | Upgrade
|
| EPS (Diluted) | 194.05 | 233.83 | 247.65 | 293.00 | 333.00 | 354.07 | Upgrade
|
| EPS Growth | -20.57% | -5.58% | -15.48% | -12.01% | -5.95% | 4.00% | Upgrade
|
| Free Cash Flow | 23,415 | 18,538 | 31,127 | 30,007 | 31,613 | 47,337 | Upgrade
|
| Free Cash Flow Per Share | 653.72 | 528.17 | 886.86 | 960.00 | 1011.37 | 1328.15 | Upgrade
|
| Gross Margin | 54.36% | 59.86% | 64.86% | 66.94% | 71.48% | 69.84% | Upgrade
|
| Operating Margin | 19.32% | 20.30% | 24.00% | 31.45% | 34.07% | 33.62% | Upgrade
|
| Profit Margin | 6.07% | 7.14% | 7.73% | 8.35% | 7.96% | 9.35% | Upgrade
|
| Free Cash Flow Margin | 22.52% | 17.01% | 27.79% | 27.35% | 24.19% | 39.74% | Upgrade
|
| EBITDA | 26,855 | 27,750 | 32,303 | 39,789 | 49,146 | 44,440 | Upgrade
|
| EBITDA Margin | 25.83% | 25.46% | 28.84% | 36.26% | 37.60% | 37.31% | Upgrade
|
| D&A For EBITDA | 6,769 | 5,619 | 5,416 | 5,274 | 4,611 | 4,403 | Upgrade
|
| EBIT | 20,086 | 22,131 | 26,887 | 34,515 | 44,535 | 40,037 | Upgrade
|
| EBIT Margin | 19.32% | 20.30% | 24.00% | 31.45% | 34.07% | 33.62% | Upgrade
|
| Effective Tax Rate | 21.23% | 21.99% | 17.63% | 20.27% | 22.77% | 19.53% | Upgrade
|
| Advertising Expenses | - | 19,917 | 21,882 | 20,986 | 29,230 | 24,757 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.