Me2on Co., Ltd. (KOSDAQ: 201490)
South Korea
· Delayed Price · Currency is KRW 1,825.00
-22.00 (-1.19%)
Dec 20, 2024, 9:00 AM KST
Me2on Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 99,814 | 108,995 | 112,012 | 109,734 | 130,705 | 119,101 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 99,814 | 108,995 | 112,012 | 109,734 | 130,705 | 119,101 | Upgrade
|
| Revenue Growth (YoY) | -8.37% | -2.69% | 2.08% | -16.04% | 9.74% | 20.58% | Upgrade
|
| Cost of Revenue | 48,582 | 43,752 | 39,365 | 36,279 | 37,281 | 35,922 | Upgrade
|
| Gross Profit | 51,232 | 65,243 | 72,647 | 73,456 | 93,424 | 83,179 | Upgrade
|
| Selling, General & Admin | 29,852 | 37,527 | 40,158 | 33,649 | 44,204 | 38,305 | Upgrade
|
| Other Operating Expenses | 52.83 | 80.56 | 90.03 | 18.09 | 15.68 | 15.99 | Upgrade
|
| Operating Expenses | 36,491 | 43,112 | 45,760 | 38,941 | 48,888 | 43,143 | Upgrade
|
| Operating Income | 14,741 | 22,131 | 26,887 | 34,515 | 44,535 | 40,037 | Upgrade
|
| Interest Expense | -855.75 | -814.06 | -2,383 | -2,474 | -2,523 | -2,271 | Upgrade
|
| Interest & Investment Income | 4,106 | 3,035 | 1,249 | 491.85 | 165.5 | 292.01 | Upgrade
|
| Earnings From Equity Investments | - | - | 483.82 | - | 93.95 | -1,307 | Upgrade
|
| Currency Exchange Gain (Loss) | 159.7 | -203.98 | -21.55 | -373.88 | -39.92 | -196.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 368.96 | 306.52 | 345.94 | 290.52 | -1,555 | -2,229 | Upgrade
|
| EBT Excluding Unusual Items | 18,520 | 24,455 | 26,561 | 32,449 | 40,676 | 34,324 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 20.45 | -154.95 | 308.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.39 | -23.76 | -12.36 | -10.39 | -20.81 | - | Upgrade
|
| Asset Writedown | -2,063 | -2,063 | -2,039 | - | -2,404 | - | Upgrade
|
| Other Unusual Items | - | - | 533.89 | - | - | - | Upgrade
|
| Pretax Income | 16,453 | 22,367 | 25,044 | 32,459 | 38,097 | 34,632 | Upgrade
|
| Income Tax Expense | 3,554 | 4,919 | 4,416 | 6,579 | 8,673 | 6,763 | Upgrade
|
| Earnings From Continuing Operations | 12,900 | 17,449 | 20,628 | 25,880 | 29,424 | 27,868 | Upgrade
|
| Minority Interest in Earnings | -8,467 | -9,670 | -11,971 | -16,721 | -19,013 | -16,731 | Upgrade
|
| Net Income | 4,432 | 7,779 | 8,657 | 9,160 | 10,410 | 11,137 | Upgrade
|
| Net Income to Common | 4,432 | 7,779 | 8,657 | 9,160 | 10,410 | 11,137 | Upgrade
|
| Net Income Growth | -55.18% | -10.15% | -5.49% | -12.01% | -6.53% | 3.75% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 31 | 31 | 36 | Upgrade
|
| Shares Change (YoY) | -7.58% | - | 12.29% | - | -12.30% | 0.19% | Upgrade
|
| EPS (Basic) | 141.80 | 248.86 | 276.96 | 293.05 | 333.05 | 356.31 | Upgrade
|
| EPS (Diluted) | 138.76 | 233.83 | 247.65 | 293.00 | 333.00 | 354.07 | Upgrade
|
| EPS Growth | -48.60% | -5.58% | -15.48% | -12.01% | -5.95% | 4.00% | Upgrade
|
| Free Cash Flow | 19,242 | 18,538 | 31,127 | 30,007 | 31,613 | 47,337 | Upgrade
|
| Free Cash Flow Per Share | 548.24 | 528.17 | 886.86 | 960.00 | 1011.37 | 1328.15 | Upgrade
|
| Gross Margin | 51.33% | 59.86% | 64.86% | 66.94% | 71.48% | 69.84% | Upgrade
|
| Operating Margin | 14.77% | 20.30% | 24.00% | 31.45% | 34.07% | 33.62% | Upgrade
|
| Profit Margin | 4.44% | 7.14% | 7.73% | 8.35% | 7.96% | 9.35% | Upgrade
|
| Free Cash Flow Margin | 19.28% | 17.01% | 27.79% | 27.35% | 24.19% | 39.74% | Upgrade
|
| EBITDA | 21,649 | 27,750 | 32,303 | 39,789 | 49,146 | 44,440 | Upgrade
|
| EBITDA Margin | 21.69% | 25.46% | 28.84% | 36.26% | 37.60% | 37.31% | Upgrade
|
| D&A For EBITDA | 6,908 | 5,619 | 5,416 | 5,274 | 4,611 | 4,403 | Upgrade
|
| EBIT | 14,741 | 22,131 | 26,887 | 34,515 | 44,535 | 40,037 | Upgrade
|
| EBIT Margin | 14.77% | 20.30% | 24.00% | 31.45% | 34.07% | 33.62% | Upgrade
|
| Effective Tax Rate | 21.60% | 21.99% | 17.63% | 20.27% | 22.77% | 19.53% | Upgrade
|
| Advertising Expenses | - | 19,917 | 21,882 | 20,986 | 29,230 | 24,757 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.