Me2on Co., Ltd. (KOSDAQ:201490)

South Korea · Delayed Price · Currency is KRW

2,740.00

+30.00 (1.11%)

At close: Sep 11, 2026

Me2on Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	123,483	120,924	94,316	108,995	112,012	109,734
Revenue Growth	37.68%	28.21%	-13.47%	-2.69%	2.08%	-16.04%
Gross Profit	50,130	48,145	47,398	65,243	72,647	73,456
Operating Income	13,664	11,282	11,811	22,131	26,887	34,515
Net Income	1,182	772.21	551.15	7,779	8,657	9,160
Earnings Per Share	34.67	24.00	18.00	233.83	247.65	293.00
EPS Growth	-	33.33%	-92.30%	-5.58%	-15.48%	-12.01%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	94,319	91,103	78,117	70,410	84,933	104,128
Total Debt	6,112	10,676	20,540	20,683	20,568	35,586
Net Cash (Debt)	88,207	80,427	57,577	49,727	64,365	68,542
Net Cash Growth	40.86%	39.69%	15.79%	-22.74%	-6.09%	5.82%
Net Cash Per Share	2573.69	2310.89	1880.39	1416.78	1833.86	2192.81

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	20,315	20,048	21,553	22,359	31,323	30,551
Capital Expenditures	-237.25	-242.88	-1,055	-3,821	-196.1	-543.53
Free Cash Flow	20,078	19,805	20,499	18,538	31,127	30,007
Free Cash Flow Growth	17.12%	-3.38%	10.58%	-40.44%	3.73%	-5.08%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	40.60%	39.81%	50.26%	59.86%	64.86%	66.94%
Operating Margin	11.06%	9.33%	12.52%	20.30%	24.00%	31.45%
Pretax Margin	6.31%	4.71%	7.09%	20.52%	22.36%	29.58%
Profit Margin	0.96%	0.64%	0.58%	7.14%	7.73%	8.35%
FCF Margin	16.26%	16.38%	21.73%	17.01%	27.79%	27.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	79.04	152.37	98.70	12.30	14.05	26.28
Forward PE	-	17.67	17.67	17.67	17.67	17.67
P/FCF Ratio	4.47	5.94	2.65	5.16	3.91	8.02
PS Ratio	0.73	0.97	0.58	0.88	1.09	2.19