Me2on Co., Ltd. (KOSDAQ:201490)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,730.00
-85.00 (-3.02%)
At close: Oct 23, 2026

Me2on Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
123,483120,92494,316108,995112,012109,734
Revenue Growth
37.68%28.21%-13.47%-2.69%2.08%-16.04%
Gross Profit
50,13048,14547,39865,24372,64773,456
Operating Income
13,66411,28211,81122,13126,88734,515
Net Income
1,182772.21551.157,7798,6579,160
Earnings Per Share
35.2625.0017.73233.83247.65293.00
EPS Growth
-41.01%-92.42%-5.58%-15.48%-12.01%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Insider Trading
-760.88-3,227-5,143-5,830-7,501-8,023
Software Development/Distribution
98,738100,74879,275114,826118,694116,197
Content Revenue/Others
25,50623,40320,184-819.871,560
Total
123,483120,92494,316108,995112,012109,734

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
94,31991,10378,11770,41084,933104,128
Total Debt
6,11210,67620,54020,68320,56835,586
Net Cash (Debt)
88,20780,42757,57749,72764,36568,542
Net Cash Growth
40.86%39.69%15.79%-22.74%-6.09%5.82%
Net Cash Per Share
2785.142632.381852.121416.781833.862192.81

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20,31520,04821,55322,35931,32330,551
Capital Expenditures
-237.25-242.88-1,055-3,821-196.1-543.53
Free Cash Flow
20,07819,80520,49918,53831,12730,007
Free Cash Flow Growth
17.12%-3.38%10.58%-40.44%3.73%-5.08%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.60%39.81%50.26%59.86%64.86%66.94%
Operating Margin
11.06%9.33%12.52%20.30%24.00%31.45%
Pretax Margin
6.31%4.71%7.09%20.52%22.36%29.58%
Profit Margin
0.96%0.64%0.58%7.14%7.73%8.35%
FCF Margin
16.26%16.38%21.73%17.01%27.79%27.35%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
77.43152.3798.7012.3014.0526.28
Forward PE
-17.6717.6717.6717.6717.67
P/FCF Ratio
4.455.942.655.163.918.02
PS Ratio
0.720.970.580.881.092.19