Me2on Co., Ltd. (KOSDAQ:201490)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,085.00
+55.00 (2.71%)
At close: Aug 3, 2026

Me2on Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
120,971120,92494,316108,995112,012109,734
Revenue Growth
31.62%28.21%-13.47%-2.69%2.08%-16.04%
Gross Profit
48,44648,14547,39865,24372,64773,456
Operating Income
11,84711,28211,81122,13126,88734,515
Net Income
266.58772.21551.157,7798,6579,160
Earnings Per Share
8.5824.0018.00233.83247.65293.00
EPS Growth
-42.25%33.33%-92.30%-5.58%-15.48%-12.01%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
98,11791,10378,11770,41084,933104,128
Total Debt
10,63610,67620,54020,68320,56835,586
Net Cash (Debt)
87,48180,42757,57749,72764,36568,542
Net Cash Growth
40.80%39.69%15.79%-22.74%-6.09%5.82%
Net Cash Per Share
2507.302310.891880.391416.781833.862192.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18,74220,04821,55322,35931,32330,551
Capital Expenditures
-222.86-242.88-1,055-3,821-196.1-543.53
Free Cash Flow
18,51919,80520,49918,53831,12730,007
Free Cash Flow Growth
-11.43%-3.38%10.58%-40.44%3.73%-5.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.05%39.81%50.26%59.86%64.86%66.94%
Operating Margin
9.79%9.33%12.52%20.30%24.00%31.45%
Pretax Margin
4.70%4.71%7.09%20.52%22.36%29.58%
Profit Margin
0.22%0.64%0.58%7.14%7.73%8.35%
FCF Margin
15.31%16.38%21.73%17.01%27.79%27.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
243.07152.3798.7012.3014.0526.28
Forward PE
-17.6717.6717.6717.6717.67
P/FCF Ratio
3.685.942.655.163.918.02
PS Ratio
0.560.970.580.881.092.19