Me2on Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	101,693	54,398	95,649	121,593	240,685	192,548
Market Cap Growth	87.99%	-43.13%	-21.34%	-49.48%	25.00%	7.13%
Enterprise Value	127,262	96,660	107,363	124,223	237,398	192,092
Last Close Price	3120.00	1790.00	3060.00	3890.00	7700.00	6106.40
PE Ratio	-	98.70	12.30	14.05	26.28	18.50
Forward PE	-	17.67	17.67	17.67	17.67	17.67
PS Ratio	1.13	0.58	0.88	1.09	2.19	1.47
PB Ratio	0.43	0.23	0.42	0.64	1.37	1.17
P/TBV Ratio	10.93	130.43	-	10.68	18.29	17.28
P/FCF Ratio	6.39	2.65	5.16	3.91	8.02	6.09
P/OCF Ratio	6.31	2.52	4.28	3.88	7.88	6.00
EV/Sales Ratio	1.41	1.02	0.99	1.11	2.16	1.47
EV/EBITDA Ratio	8.26	5.15	3.87	3.85	5.97	3.91
EV/EBIT Ratio	14.40	8.18	4.85	4.62	6.88	4.31
EV/FCF Ratio	8.00	4.72	5.79	3.99	7.91	6.08
Debt / Equity Ratio	0.06	0.09	0.09	0.11	0.20	0.22
Debt / EBITDA Ratio	0.91	1.09	0.75	0.64	0.89	0.73
Debt / FCF Ratio	0.95	1.00	1.12	0.66	1.19	1.14
Net Debt / Equity Ratio	-0.29	-0.24	-0.22	-0.34	-0.39	-0.39
Net Debt / EBITDA Ratio	-4.11	-3.07	-1.79	-1.99	-1.72	-1.32
Net Debt / FCF Ratio	-4.29	-2.81	-2.68	-2.07	-2.28	-2.05
Asset Turnover	0.32	0.34	0.45	0.50	0.50	0.67
Inventory Turnover	46.65	57.31	-	-	-	-
Quick Ratio	1.99	2.52	2.56	3.27	2.59	2.59
Current Ratio	2.76	3.17	2.88	3.36	2.70	2.69
Return on Equity (ROE)	0.70%	1.73%	8.40%	11.30%	15.20%	22.30%
Return on Assets (ROA)	2.23%	2.67%	5.75%	7.56%	9.76%	14.17%
Return on Invested Capital (ROIC)	2.75%	3.98%	11.46%	19.08%	26.56%	36.55%
Return on Capital Employed (ROCE)	4.10%	4.60%	9.70%	14.00%	19.20%	26.10%
Earnings Yield	-0.14%	1.01%	8.13%	7.12%	3.81%	5.41%
FCF Yield	15.64%	37.68%	19.38%	25.60%	12.47%	16.42%
Payout Ratio	-	903.54%	7.20%	162.42%	120.14%	96.50%
Buyback Yield / Dilution	13.28%	11.43%	-	-12.29%	-	12.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.