Me2on Co., Ltd. (KOSDAQ:201490)

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	165,930	54,398	95,649	121,593	240,685	192,548
Market Cap Growth	118.45%	-43.13%	-21.34%	-49.48%	25.00%	7.13%
Enterprise Value	192,783	96,660	107,363	124,223	237,398	192,092
Last Close Price	5460.00	1790.00	3060.00	3890.00	7700.00	6106.40
PE Ratio	118132.37	98.70	12.30	14.05	26.28	18.50
PS Ratio	1.85	0.58	0.88	1.09	2.19	1.47
PB Ratio	0.72	0.23	0.42	0.64	1.37	1.17
P/TBV Ratio	28.59	130.43	-	10.68	18.29	17.28
P/FCF Ratio	9.68	2.65	5.16	3.91	8.02	6.09
P/OCF Ratio	9.56	2.52	4.28	3.88	7.88	6.00
EV/Sales Ratio	2.15	1.02	0.99	1.11	2.16	1.47
EV/EBITDA Ratio	13.66	5.15	3.87	3.85	5.97	3.91
EV/EBIT Ratio	24.93	8.18	4.85	4.62	6.88	4.31
EV/FCF Ratio	11.25	4.72	5.79	3.99	7.91	6.08
Debt / Equity Ratio	0.07	0.09	0.09	0.11	0.20	0.22
Debt / EBITDA Ratio	0.97	1.09	0.75	0.64	0.89	0.73
Debt / FCF Ratio	0.87	1.00	1.12	0.66	1.19	1.14
Asset Turnover	0.32	0.34	0.45	0.50	0.50	0.67
Inventory Turnover	49.77	57.31	-	-	-	-
Quick Ratio	1.84	2.52	2.56	3.27	2.59	2.59
Current Ratio	2.51	3.17	2.88	3.36	2.70	2.69
Return on Equity (ROE)	0.55%	1.73%	8.40%	11.30%	15.20%	22.30%
Return on Assets (ROA)	1.98%	2.67%	5.75%	7.56%	9.76%	14.17%
Return on Capital (ROIC)	2.18%	2.91%	6.06%	7.98%	10.47%	15.78%
Return on Capital Employed (ROCE)	3.80%	4.60%	9.70%	14.00%	19.20%	26.10%
Earnings Yield	0.00%	1.01%	8.13%	7.12%	3.81%	5.41%
FCF Yield	10.33%	37.68%	19.38%	25.60%	12.47%	16.42%
Payout Ratio	224089.12%	903.54%	7.20%	162.42%	120.14%	96.50%
Buyback Yield / Dilution	11.06%	11.43%	-	-12.29%	-	12.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.