ABION Inc. (KOSDAQ:203400)
South Korea · Delayed Price · Currency is KRW 1,763.00
-156.00 (-8.13%)
At close: Jun 5, 2026
ABION Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,015 | 880.14 | 759.68 | 1,274 | 2,507 | 1,638 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 1,015 | 880.14 | 759.68 | 1,274 | 2,507 | 1,638 | |
Revenue Growth (YoY) | 1.95% | 15.86% | -40.38% | -49.16% | 52.98% | -17.82% |
Cost of Revenue | 900.38 | 640.63 | 633.58 | 1,330 | 1,847 | 1,598 |
Gross Profit | 114.62 | 239.5 | 126.11 | -55.59 | 659.7 | 40.6 |
Selling, General & Admin | 8,251 | 7,399 | 6,577 | 6,526 | 6,596 | 4,234 |
Research & Development | 11,676 | 11,124 | 26,685 | 23,697 | 18,385 | 5,702 |
Amortization of Goodwill & Intangibles | 2.42 | 2.59 | 2.78 | 4.27 | 71.98 | 93.14 |
Other Operating Expenses | 411.98 | 422.41 | 400.27 | 425.21 | 348.37 | 274.7 |
Operating Expenses | 21,044 | 19,612 | 34,290 | 31,106 | 25,827 | 10,712 |
Operating Income | -20,930 | -19,372 | -34,164 | -31,161 | -25,167 | -10,672 |
Interest Expense | -2,814 | -3,674 | -3,252 | -2,083 | -709.12 | -1,817 |
Interest & Investment Income | 91.1 | 16.21 | 128.23 | 524.49 | 1,228 | 429.32 |
Currency Exchange Gain (Loss) | -83.77 | -191.44 | -611 | -178.93 | -155.25 | -21.24 |
Other Non Operating Income (Expenses) | 2,797 | 2,798 | -8,914 | 2,784 | 5,128 | -42,174 |
EBT Excluding Unusual Items | -20,939 | -20,423 | -46,813 | -30,116 | -19,675 | -54,255 |
Gain (Loss) on Sale of Investments | -2,661 | -7,038 | 3,431 | 912.67 | - | - |
Gain (Loss) on Sale of Assets | 1.31 | 1.31 | 0.3 | -8.02 | -0.19 | 0.76 |
Asset Writedown | - | - | - | - | -250 | - |
Other Unusual Items | -1,652 | -1,652 | - | - | - | - |
Pretax Income | -25,251 | -29,112 | -43,381 | -29,211 | -19,925 | -54,254 |
Income Tax Expense | -48.75 | -48.75 | - | - | - | 4.85 |
Net Income | -25,203 | -29,063 | -43,381 | -29,211 | -19,925 | -54,259 |
Net Income to Common | -25,203 | -29,063 | -43,381 | -29,211 | -19,925 | -54,259 |
Shares Outstanding (Basic) | 75 | 67 | 50 | 34 | 34 | 26 |
Shares Outstanding (Diluted) | 75 | 67 | 50 | 34 | 34 | 26 |
Shares Change (YoY) | 36.20% | 34.18% | 44.56% | 1.83% | 30.16% | 16.39% |
EPS (Basic) | -337.81 | -434.38 | -870.00 | -846.85 | -588.23 | -2084.96 |
EPS (Diluted) | -337.81 | -434.38 | -870.00 | -846.85 | -588.23 | -2084.96 |
Free Cash Flow | -32,070 | -33,477 | -28,861 | -32,359 | -20,522 | -9,449 |
Free Cash Flow Per Share | -429.86 | -500.33 | -578.81 | -938.13 | -605.83 | -363.07 |
Gross Margin | 11.29% | 27.21% | 16.60% | -4.36% | 26.32% | 2.48% |
Operating Margin | -2062.07% | -2201.04% | -4497.15% | -2445.37% | -1004.06% | -651.31% |
Profit Margin | -2483.04% | -3302.16% | -5710.46% | -2292.30% | -794.94% | -3311.51% |
Free Cash Flow Margin | -3159.65% | -3803.57% | -3799.14% | -2539.38% | -818.73% | -576.66% |
EBITDA | -20,224 | -18,706 | -33,634 | -30,613 | -24,670 | -10,170 |
D&A For EBITDA | 705.81 | 666.15 | 529.97 | 548.24 | 497.15 | 502.02 |
EBIT | -20,930 | -19,372 | -34,164 | -31,161 | -25,167 | -10,672 |
Advertising Expenses | - | 98.59 | 249.9 | 64.48 | 18.81 | 2.04 |