UNION biometrics Co., Ltd. (KOSDAQ:203450)

UNION biometrics Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	6,342	21,923	11,285	5,032	11,397	15,931
Short-Term Investments	3,173	3,090	3,134	3,116	734.1	632.01
Trading Asset Securities	1,803	-	-	-	2,006	1,002
Cash & Short-Term Investments	11,318	25,013	14,419	8,148	14,137	17,565
Cash Growth	-4.18%	73.47%	76.97%	-42.37%	-19.52%	69.24%
Accounts Receivable	14,542	10,560	9,038	11,066	10,846	12,923
Other Receivables	-	31.33	35.28	33.05	29.54	29.59
Receivables	14,542	11,862	9,444	11,299	11,055	13,132
Inventory	15,533	14,379	13,887	17,484	12,143	9,748
Prepaid Expenses	-	93.64	171.12	93.13	-	38.59
Other Current Assets	1,490	1,044	417.5	1,169	984.31	517.4
Total Current Assets	42,883	52,391	38,338	38,193	38,319	41,001
Property, Plant & Equipment	9,056	8,911	9,032	9,154	9,377	9,997
Long-Term Investments	3,663	2,888	4,819	2,629	2,056	1,845
Goodwill	323.96	323.96	323.96	323.96	323.96	208.72
Other Intangible Assets	2,157	2,154	2,144	774.68	858.05	1,096
Long-Term Deferred Tax Assets	3,588	3,459	3,567	3,080	2,963	2,585
Other Long-Term Assets	481.17	794.17	1,992	2,005	1,972	2,043
Total Assets	62,153	70,922	60,217	56,160	55,869	58,777
Accounts Payable	4,468	12,537	4,829	4,430	4,163	5,328
Accrued Expenses	-	857.99	439.95	520.46	673.95	377.67
Short-Term Debt	8,000	8,000	8,000	8,000	9,000	11,000
Current Portion of Long-Term Debt	-	-	-	-	-	1,000
Current Portion of Leases	-	160.19	203.39	177.75	161.2	161.15
Current Income Taxes Payable	154.1	157.95	61.41	44.96	44.64	43.56
Other Current Liabilities	2,302	1,482	1,348	1,000	746.23	658.08
Total Current Liabilities	14,924	23,195	14,882	14,174	14,789	18,569
Long-Term Leases	-	177.31	324.91	278.58	322.86	401.93
Other Long-Term Liabilities	402.49	75	135	135	135	135
Total Liabilities	21,027	28,941	20,380	19,216	20,168	23,215
Common Stock	7,340	7,340	7,340	7,340	7,340	7,340
Additional Paid-In Capital	17,145	17,270	17,270	17,270	17,270	17,270
Retained Earnings	23,362	23,307	21,161	18,242	15,858	14,966
Treasury Stock	-	-5,912	-5,922	-5,922	-4,773	-3,953
Comprehensive Income & Other	-6,721	-23.29	-11.34	14.93	7.66	0
Total Common Equity	41,126	41,981	39,837	36,944	35,701	35,622
Minority Interest	-	-	-	-	-	-60.27
Shareholders' Equity	41,126	41,981	39,837	36,944	35,701	35,562
Total Liabilities & Equity	62,153	70,922	60,217	56,160	55,869	58,777
Total Debt	8,000	8,337	8,528	8,456	9,484	12,563
Net Cash (Debt)	3,318	16,675	5,891	-308.64	4,653	5,002
Net Cash Growth	18.26%	183.07%	-	-	-6.99%	434.77%
Net Cash Per Share	272.93	1341.77	456.46	-23.75	346.58	372.49
Filing Date Shares Outstanding	12	12.31	12.91	12.91	13.21	13.42
Total Common Shares Outstanding	12	12.31	12.91	12.91	13.21	13.42
Working Capital	27,959	29,196	23,456	24,020	23,530	22,432
Book Value Per Share	3426.91	3409.17	3086.82	2862.65	2701.63	2653.50
Tangible Book Value	38,644	39,503	37,369	35,845	34,519	34,317
Tangible Book Value Per Share	3220.16	3207.96	2895.57	2777.52	2612.19	2556.30
Land	4,448	4,448	4,448	4,448	4,448	4,448
Buildings	3,455	3,455	3,455	3,455	3,455	3,455
Machinery	9,923	9,907	9,214	8,783	8,290	8,023
Construction In Progress	6.25	6.3	5.81	6.27	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.