UNION biometrics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,962	37,289	33,372	43,104	39,814	52,490
Market Cap Growth	-8.48%	11.74%	-22.58%	8.27%	-24.15%	-8.22%
Enterprise Value	35,621	41,693	31,358	42,521	43,563	48,802
Last Close Price	2670.00	3115.00	2633.06	3162.72	2858.14	3622.47
PE Ratio	22.74	18.54	6.74	14.05	18.47	22.28
Forward PE	-	9.89	9.89	9.89	9.89	9.89
PS Ratio	0.64	0.73	0.59	0.84	0.86	1.35
PB Ratio	0.78	0.90	0.80	1.08	1.08	1.47
P/TBV Ratio	0.84	0.96	0.85	1.15	1.11	1.52
P/FCF Ratio	37.14	-	3.16	4.66	-	64.45
P/OCF Ratio	23.27	-	2.96	4.41	-	46.39
EV/Sales Ratio	0.71	0.81	0.55	0.83	0.94	1.25
EV/EBITDA Ratio	149.70	20.01	8.37	17.97	18.14	31.17
EV/EBIT Ratio	-	40.85	11.03	31.21	32.59	145.36
EV/FCF Ratio	41.39	-	2.97	4.60	-	59.92
Debt / Equity Ratio	0.25	0.21	0.20	0.21	0.23	0.27
Debt / EBITDA Ratio	22.47	4.24	2.23	3.60	3.52	6.06
Debt / FCF Ratio	11.97	-	0.79	0.92	-	11.65
Net Debt / Equity Ratio	0.09	0.03	-0.40	-0.15	0.01	-0.13
Net Debt / EBITDA Ratio	7.98	0.55	-4.45	-2.49	0.13	-2.97
Net Debt / FCF Ratio	4.25	-0.09	-1.58	-0.64	-0.12	-5.71
Asset Turnover	0.79	0.77	0.87	0.88	0.83	0.68
Inventory Turnover	1.92	2.02	2.60	2.15	2.06	2.28
Quick Ratio	1.20	1.47	1.54	1.58	1.36	1.69
Current Ratio	2.60	2.92	2.26	2.58	2.70	2.59
Return on Equity (ROE)	3.43%	4.82%	12.10%	7.99%	5.93%	6.59%
Return on Assets (ROA)	-0.65%	0.96%	2.71%	1.46%	1.49%	0.37%
Return on Invested Capital (ROIC)	-1.51%	3.00%	9.09%	3.83%	3.91%	1.09%
Return on Capital Employed (ROCE)	-1.40%	2.10%	6.00%	3.00%	3.20%	0.80%
Earnings Yield	4.39%	5.39%	14.83%	7.12%	5.41%	4.49%
FCF Yield	2.69%	-33.85%	31.67%	21.46%	-6.70%	1.55%
Payout Ratio	61.18%	42.65%	18.17%	0.70%	-	39.57%
Buyback Yield / Dilution	2.91%	3.19%	3.65%	0.71%	3.17%	0.03%