UNION biometrics Co., Ltd. (KOSDAQ:203450)
South Korea · Delayed Price · Currency is KRW 2,655.00
+5.00 (0.19%)
Sep 18, 2026, 3:30 PM KST
UNION biometrics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,853 | 51,324 | 56,746 | 51,383 | 46,253 | 39,023 |
Other Revenue | - | - | - | - | - | -0 |
| 51,853 | 51,324 | 56,746 | 51,383 | 46,253 | 39,023 | |
Revenue Growth | -15.87% | -9.55% | 10.44% | 11.09% | 18.53% | -10.88% |
Cost of Revenue | 33,333 | 32,055 | 36,750 | 33,763 | 30,528 | 24,969 |
Gross Profit | 18,519 | 19,269 | 19,996 | 17,619 | 15,725 | 14,054 |
Selling, General & Admin | 14,112 | 13,578 | 12,832 | 12,268 | 10,360 | 9,469 |
Research & Development | 3,585 | 3,380 | 3,404 | 2,747 | 3,069 | 3,060 |
Amortization of Goodwill & Intangibles | 21.83 | 16.51 | 10.92 | 44.35 | 72.87 | 117.24 |
Other Operating Expenses | 537.01 | 529.33 | 475.98 | 445.73 | 425.77 | 402.71 |
Operating Expenses | 19,211 | 18,248 | 17,153 | 16,257 | 14,388 | 13,718 |
Operating Income | -691.13 | 1,021 | 2,842 | 1,362 | 1,337 | 335.72 |
Interest Expense | -199.91 | -184.12 | -262.05 | -280.33 | -169.69 | -141.03 |
Interest & Investment Income | 456.51 | 514.35 | 291.47 | 244 | 105.45 | 114.24 |
Earnings From Equity Investments | -355.89 | -485.72 | -466.94 | -270.79 | - | - |
Currency Exchange Gain (Loss) | 940.99 | -247.19 | 1,339 | 12.37 | 454.94 | 922.62 |
Other Non Operating Income (Expenses) | 93.77 | 84.87 | 139.65 | 141.12 | 148.07 | 144.13 |
EBT Excluding Unusual Items | 244.33 | 702.96 | 3,883 | 1,209 | 1,876 | 1,376 |
Gain (Loss) on Sale of Investments | 748.15 | 423.9 | 17.5 | 948.53 | 110.26 | 751.43 |
Gain (Loss) on Sale of Assets | 1,001 | 578.65 | 1,568 | 555.07 | 209.19 | 319.55 |
Asset Writedown | -1,763 | -271.11 | -281.34 | -4 | -169.88 | -284.31 |
Other Unusual Items | 3.93 | 15.23 | 32.71 | - | - | - |
Pretax Income | 234.26 | 1,450 | 5,221 | 2,708 | 2,025 | 2,162 |
Income Tax Expense | -998.55 | -561.35 | 271.79 | -360.57 | -130.1 | -186.12 |
Earnings From Continuing Operations | 1,233 | 2,011 | 4,949 | 3,069 | 2,155 | 2,348 |
Minority Interest in Earnings | - | - | - | - | - | 7.6 |
Net Income | 1,233 | 2,011 | 4,949 | 3,069 | 2,155 | 2,356 |
Net Income to Common | 1,233 | 2,011 | 4,949 | 3,069 | 2,155 | 2,356 |
Net Income Growth | -76.74% | -59.36% | 61.26% | 42.38% | -8.52% | 7.69% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 13 | 13 | 13 |
Shares Change | -2.72% | -3.19% | -3.65% | -0.71% | -3.17% | -0.03% |
EPS (Basic) | 103.30 | 167.07 | 398.00 | 237.80 | 165.82 | 175.51 |
EPS (Diluted) | 103.30 | 167.07 | 398.00 | 237.80 | 165.82 | 175.51 |
EPS Growth | -76.09% | -58.02% | 67.37% | 43.41% | -5.52% | 7.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,403 | -12,621 | 10,569 | 9,251 | -2,669 | 814.46 |
Free Cash Flow Per Share | -285.17 | -1048.51 | 850.03 | 716.83 | -205.31 | 60.67 |
Gross Margin | 35.72% | 37.54% | 35.24% | 34.29% | 34.00% | 36.02% |
Operating Margin | -1.33% | 1.99% | 5.01% | 2.65% | 2.89% | 0.86% |
Profit Margin | 2.38% | 3.92% | 8.72% | 5.97% | 4.66% | 6.04% |
Free Cash Flow Margin | -6.56% | -24.59% | 18.63% | 18.00% | -5.77% | 2.09% |
EBITDA | 444.47 | 2,083 | 3,746 | 2,366 | 2,402 | 1,566 |
EBITDA Margin | 0.86% | 4.06% | 6.60% | 4.61% | 5.19% | 4.01% |
D&A For EBITDA | 1,136 | 1,063 | 903.39 | 1,004 | 1,065 | 1,230 |
EBIT | -691.13 | 1,021 | 2,842 | 1,362 | 1,337 | 335.72 |
EBIT Margin | -1.33% | 1.99% | 5.01% | 2.65% | 2.89% | 0.86% |
Effective Tax Rate | - | - | 5.21% | - | - | - |
Advertising Expenses | - | 418.67 | 438.29 | 638.24 | 581.2 | 522.5 |