UNION biometrics Co., Ltd. (KOSDAQ:203450)

Nevro Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	39,243	33,372	43,104	39,814	52,490	57,189
Market Cap Growth	-22.03%	-22.58%	8.27%	-24.15%	-8.22%	52.07%
Enterprise Value	35,925	31,358	42,521	43,563	48,802	57,872
Last Close Price	3270.00	2710.00	3255.14	2941.66	3728.32	4062.06
PE Ratio	6.66	6.74	14.05	18.47	22.28	26.14
Forward PE	-	9.89	9.89	9.89	9.89	9.89
PS Ratio	0.66	0.59	0.84	0.86	1.35	1.31
PB Ratio	0.95	0.80	1.08	1.08	1.47	1.61
P/TBV Ratio	1.02	0.85	1.15	1.11	1.52	1.67
P/FCF Ratio	-	3.16	4.66	-	64.45	9.45
P/OCF Ratio	-	2.96	4.41	-	46.39	8.48
EV/Sales Ratio	0.60	0.55	0.83	0.94	1.25	1.32
EV/EBITDA Ratio	6.79	8.37	17.97	18.14	31.17	16.10
EV/EBIT Ratio	8.19	11.03	31.21	32.59	145.36	24.61
EV/FCF Ratio	-26.08	2.97	4.60	-	59.92	9.56
Debt / Equity Ratio	0.20	0.20	0.21	0.23	0.27	0.35
Debt / EBITDA Ratio	1.48	2.23	3.60	3.52	6.06	3.50
Debt / FCF Ratio	-	0.79	0.92	-	11.65	2.08
Asset Turnover	1.00	0.87	0.88	0.83	0.68	0.77
Inventory Turnover	2.38	2.60	2.15	2.06	2.28	2.91
Quick Ratio	1.73	1.54	1.58	1.36	1.69	1.64
Current Ratio	2.87	2.26	2.58	2.70	2.59	2.21
Return on Equity (ROE)	15.32%	12.10%	7.99%	5.93%	6.59%	6.24%
Return on Assets (ROA)	4.69%	2.71%	1.46%	1.49%	0.37%	2.60%
Return on Capital (ROIC)	5.90%	3.60%	1.82%	1.85%	0.45%	3.19%
Return on Capital Employed (ROCE)	9.50%	6.00%	3.00%	3.20%	0.80%	5.80%
Earnings Yield	15.25%	14.83%	7.12%	5.41%	4.49%	3.83%
FCF Yield	-3.51%	31.67%	21.46%	-6.70%	1.55%	10.58%
Dividend Yield	2.16%	2.58%	-	-	-	-
Payout Ratio	-	18.17%	0.70%	-	39.57%	42.49%
Buyback Yield / Dilution	4.87%	3.70%	0.71%	3.17%	0.03%	1.95%
Total Shareholder Return	7.02%	6.29%	0.71%	3.17%	0.03%	1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.