Dream Security co., Ltd. (KOSDAQ:203650)

Dream Security co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	152,994	180,413	171,047	139,166	213,112	195,457
Market Cap Growth	-0.71%	5.48%	22.91%	-34.70%	9.03%	43.69%
Enterprise Value	450,660	466,724	397,866	369,760	397,242	344,661
Last Close Price	3475.00	3850.00	3380.00	2750.00	4285.00	3930.00
PE Ratio	15.79	13.90	7.61	14.41	16.62	39.62
PS Ratio	0.51	0.67	0.74	0.62	1.13	1.23
PB Ratio	1.07	1.22	1.60	1.63	2.90	1.60
P/TBV Ratio	2.44	2.65	1.92	2.09	3.98	4.04
P/FCF Ratio	12.98	-	8.99	-	-	18.67
P/OCF Ratio	11.85	-	8.25	-	-	16.58
EV/Sales Ratio	1.49	1.74	1.71	1.65	2.10	2.18
EV/EBITDA Ratio	4.04	4.32	3.73	3.90	5.19	5.18
EV/EBIT Ratio	17.48	18.33	11.96	14.75	22.41	26.39
EV/FCF Ratio	38.22	-	20.91	-	-	32.92
Debt / Equity Ratio	2.33	2.31	2.47	3.18	3.30	1.07
Debt / EBITDA Ratio	3.01	3.15	2.46	2.86	3.17	1.97
Debt / FCF Ratio	28.40	-	13.82	-	-	12.52
Asset Turnover	0.56	0.57	0.58	0.61	0.60	0.88
Inventory Turnover	13.49	14.90	14.41	16.93	17.19	29.52
Quick Ratio	0.42	0.56	0.37	0.43	0.73	0.56
Current Ratio	0.52	0.66	0.46	0.53	0.87	0.69
Return on Equity (ROE)	6.37%	9.13%	23.29%	12.17%	15.34%	6.61%
Return on Assets (ROA)	2.94%	3.38%	5.22%	4.24%	3.51%	4.55%
Return on Capital (ROIC)	3.28%	3.71%	5.73%	4.66%	3.89%	4.97%
Return on Capital Employed (ROCE)	11.60%	9.10%	19.00%	12.10%	7.90%	7.80%
Earnings Yield	7.09%	7.19%	13.15%	6.94%	6.02%	2.52%
FCF Yield	7.71%	-2.91%	11.12%	-18.74%	-2.13%	5.36%
Payout Ratio	0.99%	0.84%	0.01%	0.03%	0.07%	57.77%
Buyback Yield / Dilution	12.28%	9.33%	-17.95%	-1.66%	-0.09%	-35.00%

Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.