GRITEE, Inc. (KOSDAQ:204020)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,325.00
+20.00 (0.87%)
At close: Oct 1, 2025

GRITEE Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
193,917194,740176,102143,116108,705123,462
Upgrade
Other Revenue
---0--0
Upgrade
193,917194,740176,102143,116108,705123,462
Upgrade
Revenue Growth (YoY)
3.65%10.58%23.05%31.66%-11.95%0.31%
Upgrade
Cost of Revenue
72,43374,29570,43159,49752,55358,269
Upgrade
Gross Profit
121,483120,446105,67183,61956,15265,194
Upgrade
Selling, General & Admin
105,147100,97587,30673,40157,13157,481
Upgrade
Research & Development
3,2093,1583,1782,8202,5162,207
Upgrade
Operating Expenses
112,906108,13294,54080,71864,73163,000
Upgrade
Operating Income
8,57712,31311,1312,901-8,5792,194
Upgrade
Interest Expense
-578.67-377.01-368.45-264.35-248.16-311.07
Upgrade
Interest & Investment Income
808.94910.49691.48647.5182.63297.45
Upgrade
Currency Exchange Gain (Loss)
-37.61422.68202.08-92.33484.42-1.9
Upgrade
Other Non Operating Income (Expenses)
-384.26-385.71-814.1712.298.45-148.45
Upgrade
EBT Excluding Unusual Items
8,38612,88410,8423,205-8,1522,030
Upgrade
Gain (Loss) on Sale of Investments
32.0732.07--76.17-
Upgrade
Gain (Loss) on Sale of Assets
-46.38-419.57-372.89-114.1529.96-331.4
Upgrade
Asset Writedown
------0.41
Upgrade
Other Unusual Items
------282.69
Upgrade
Pretax Income
8,37112,49610,4693,090-8,0451,415
Upgrade
Income Tax Expense
2,0872,8072,0681,251-994.1578.61
Upgrade
Earnings From Continuing Operations
6,2859,6908,4011,839-7,051836.64
Upgrade
Minority Interest in Earnings
17.2125.885.48184.24200.17122.81
Upgrade
Net Income
6,3029,7158,4872,023-6,851959.45
Upgrade
Net Income to Common
6,3029,7158,4872,023-6,851959.45
Upgrade
Net Income Growth
-36.36%14.48%319.46%---46.70%
Upgrade
Shares Outstanding (Basic)
202020202019
Upgrade
Shares Outstanding (Diluted)
202020202019
Upgrade
Shares Change (YoY)
-1.70%-0.40%-2.03%1.13%-3.69%
Upgrade
EPS (Basic)
320.17487.19423.88101.05-349.1449.45
Upgrade
EPS (Diluted)
319.90487.00423.88101.00-349.1449.00
Upgrade
EPS Growth
-35.32%14.89%319.68%---44.94%
Upgrade
Free Cash Flow
-58,231-1,81513,329100.67-1,1282,471
Upgrade
Free Cash Flow Per Share
-2958.54-91.00665.715.03-57.49127.36
Upgrade
Dividend Per Share
110.000110.000100.00030.000-30.000
Upgrade
Dividend Growth
10.00%10.00%233.33%---
Upgrade
Gross Margin
62.65%61.85%60.00%58.43%51.65%52.80%
Upgrade
Operating Margin
4.42%6.32%6.32%2.03%-7.89%1.78%
Upgrade
Profit Margin
3.25%4.99%4.82%1.41%-6.30%0.78%
Upgrade
Free Cash Flow Margin
-30.03%-0.93%7.57%0.07%-1.04%2.00%
Upgrade
EBITDA
13,13016,31515,1957,426-4,5185,553
Upgrade
EBITDA Margin
6.77%8.38%8.63%5.19%-4.16%4.50%
Upgrade
D&A For EBITDA
4,5524,0024,0644,5254,0613,359
Upgrade
EBIT
8,57712,31311,1312,901-8,5792,194
Upgrade
EBIT Margin
4.42%6.32%6.32%2.03%-7.89%1.78%
Upgrade
Effective Tax Rate
24.93%22.46%19.75%40.49%-40.88%
Upgrade
Advertising Expenses
-40,59027,36318,2378,1364,829
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.