GRITEE, Inc. (KOSDAQ:204020)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,877.00
-1.00 (-0.05%)
At close: Sep 4, 2026

GRITEE Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
196,929201,718194,740176,102143,116108,705
Revenue Growth
1.55%3.58%10.58%23.05%31.66%-11.95%
Gross Profit
123,174125,204120,446105,67183,61956,152
Operating Income
8,5147,85412,31311,1312,901-8,579
Net Income
5,1374,6959,7158,4872,023-6,851
Earnings Per Share
259.99237.52487.00423.88101.00-349.14
EPS Growth
-19.22%-51.23%14.89%319.68%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28,95911,97913,94122,18311,81113,322
Total Debt
46,90846,2788,0207,3759,21610,866
Net Cash (Debt)
-17,949-34,2985,92014,8082,5952,455
Net Cash Growth
---60.02%470.62%5.69%-79.67%
Net Cash Per Share
-908.39-1735.34296.78739.60129.61125.13

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37,1229,7293,11913,767795.3117.23
Capital Expenditures
-1,162-45,605-4,934-438.42-694.64-1,245
Free Cash Flow
35,960-35,875-1,81513,329100.67-1,128
Free Cash Flow Growth
---13140.04%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.55%62.07%61.85%60.00%58.43%51.65%
Operating Margin
4.32%3.89%6.32%6.32%2.03%-7.89%
Pretax Margin
3.71%3.10%6.42%5.95%2.16%-7.40%
Profit Margin
2.61%2.33%4.99%4.82%1.41%-6.30%
FCF Margin
18.26%-17.79%-0.93%7.57%0.07%-1.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
110.000--100.00030.000
Dividend Per Share Growth
4.55%--233.33%-
Dividend Yield
5.86%--3.58%1.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.229.025.987.2029.59-
Forward PE
-5.535.535.535.535.53
P/FCF Ratio
1.01--4.58594.67-
PS Ratio
0.180.210.300.350.420.49