GRITEE Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38,650	42,322	58,063	61,066	59,865	52,957
Market Cap Growth	-28.27%	-27.11%	-4.92%	2.01%	13.04%	-6.99%
Enterprise Value	72,557	79,468	38,569	44,384	49,740	44,448
Last Close Price	2000.00	2190.00	2757.48	2791.78	2650.39	2321.70
PE Ratio	8.40	9.02	5.98	7.20	29.59	-
Forward PE	-	5.53	5.53	5.53	5.53	5.53
PS Ratio	0.19	0.21	0.30	0.35	0.42	0.49
PB Ratio	0.46	0.51	0.72	0.81	0.88	0.80
P/TBV Ratio	0.47	0.52	0.73	0.82	0.90	0.82
P/FCF Ratio	-	-	-	4.58	594.67	-
P/OCF Ratio	3.97	4.35	18.62	4.44	75.27	451.72
EV/Sales Ratio	0.36	0.39	0.20	0.25	0.35	0.41
EV/EBITDA Ratio	5.79	6.34	2.36	2.92	6.70	-
EV/EBIT Ratio	9.24	10.12	3.13	3.99	17.14	-
EV/FCF Ratio	-2.02	-	-	3.33	494.10	-
Debt / Equity Ratio	0.56	0.56	0.10	0.10	0.14	0.16
Debt / EBITDA Ratio	3.69	3.69	0.49	0.49	1.24	-
Debt / FCF Ratio	-	-	-	0.55	91.54	-
Net Debt / Equity Ratio	0.41	0.41	-0.07	-0.20	-0.04	-0.04
Net Debt / EBITDA Ratio	2.74	2.74	-0.36	-0.97	-0.35	0.54
Net Debt / FCF Ratio	-0.96	-0.96	3.26	-1.11	-25.78	2.18
Asset Turnover	1.65	1.65	1.98	1.93	1.64	1.25
Inventory Turnover	1.24	1.24	1.36	1.42	1.30	1.27
Quick Ratio	1.00	1.00	1.04	1.74	1.02	1.31
Current Ratio	4.62	4.62	4.09	4.85	4.13	4.16
Return on Equity (ROE)	5.70%	5.70%	12.35%	11.66%	2.73%	-10.18%
Return on Assets (ROA)	4.00%	4.00%	7.82%	7.63%	2.07%	-6.17%
Return on Invested Capital (ROIC)	4.92%	6.10%	14.02%	14.11%	2.66%	-13.84%
Return on Capital Employed (ROCE)	6.30%	6.30%	15.00%	14.40%	4.10%	-12.00%
Earnings Yield	12.15%	11.09%	16.73%	13.90%	3.38%	-12.94%
FCF Yield	-92.82%	-84.77%	-3.13%	21.83%	0.17%	-2.13%
Dividend Yield	5.55%	-	-	3.58%	1.13%	-
Payout Ratio	45.51%	45.51%	20.61%	7.08%	-	-
Buyback Yield / Dilution	1.13%	1.13%	0.36%	-	-2.03%	-1.13%
Total Shareholder Return	6.52%	1.13%	0.36%	3.58%	-0.90%	-1.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.