JNTC Co., Ltd. (KOSDAQ:204270)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,350
-60 (-0.39%)
Aug 11, 2026, 3:30 PM KST

JNTC Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
177,584185,653273,239323,437161,325202,595
Revenue Growth
-8.57%-32.05%-15.52%100.49%-20.37%-41.74%
Gross Profit
-53,853-52,438-13,78459,536-20,891-1,595
Operating Income
-75,262-77,998-46,09128,503-44,327-30,740
Net Income
-81,992-91,581-33,40117,748-58,751-33,615
Earnings Per Share
-1435.00-1603.97-585.28310.99-1029.49-589.02
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
80,99470,36068,86561,95264,230
Vietnam
25,21316,87530,79426,02640,041
Other Overseas
29,26927,46832,93840,87018,467
China
50,177158,536190,84132,47779,857
Total
185,653273,239323,437161,325202,595

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
73,71239,28148,35218,92266,235113,726
Total Debt
278,610239,691218,138179,283142,535151,128
Net Cash (Debt)
-204,898-200,410-169,787-160,362-76,299-37,401
Net Cash Growth
------
Net Cash Per Share
-3586.05-3510.04-2975.13-2809.98-1336.97-655.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
14,876-2,32638,738-16,00812,93625,261
Capital Expenditures
-28,697-35,023-31,234-39,926-43,025-149,677
Free Cash Flow
-13,821-37,3487,504-55,934-30,088-124,417
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-30.33%-28.24%-5.04%18.41%-12.95%-0.79%
Operating Margin
-42.38%-42.01%-16.87%8.81%-27.48%-15.17%
Pretax Margin
-44.03%-47.43%-6.07%6.42%-37.09%-15.35%
Profit Margin
-46.17%-49.33%-12.22%5.49%-36.42%-16.59%
FCF Margin
-7.78%-20.12%2.75%-17.29%-18.65%-61.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---38.65--
Forward PE
11.2813.7515.9511.6323.2122.68
P/FCF Ratio
--143.52---
PS Ratio
4.966.103.942.122.082.13