Action Square CO., LTD. (KOSDAQ: 205500)
South Korea
· Delayed Price · Currency is KRW 2,030.00
+121.00 (6.34%)
Dec 20, 2024, 9:00 AM KST
Action Square CO., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 7,856 | 5,460 | 5,760 | 5,619 | 5,835 | 5,838 | Upgrade
|
| Revenue Growth (YoY) | 34.94% | -5.20% | 2.51% | -3.71% | -0.05% | -21.86% | Upgrade
|
| Cost of Revenue | 0.1 | 0.1 | 1.16 | 0.93 | 3.24 | 10.06 | Upgrade
|
| Gross Profit | 7,856 | 5,460 | 5,759 | 5,618 | 5,832 | 5,828 | Upgrade
|
| Selling, General & Admin | 16,951 | 20,223 | 19,588 | 12,181 | 6,697 | 12,299 | Upgrade
|
| Other Operating Expenses | 78.03 | 78.03 | 137.59 | 67.55 | 194.39 | 42.61 | Upgrade
|
| Operating Expenses | 18,348 | 21,620 | 20,874 | 12,977 | 7,887 | 14,057 | Upgrade
|
| Operating Income | -10,493 | -16,160 | -15,115 | -7,359 | -2,055 | -8,229 | Upgrade
|
| Interest Expense | -167.05 | -167.05 | -214.7 | -103.13 | -45.44 | -120.99 | Upgrade
|
| Interest & Investment Income | 647.59 | 647.59 | 274.88 | 66.29 | 108.27 | 136.77 | Upgrade
|
| Earnings From Equity Investments | 3,265 | 3,174 | -972.58 | -0.84 | 0.23 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 15.91 | 15.91 | 115.96 | 0.62 | 8.34 | 33.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,523 | 180.97 | -2,551 | 1,953 | -44.74 | 137.16 | Upgrade
|
| EBT Excluding Unusual Items | -10,254 | -12,309 | -18,462 | -5,443 | -2,028 | -8,043 | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.76 | 59.76 | -12.89 | - | - | -1,123 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18.26 | -18.26 | -1.95 | -159.78 | 9.95 | 299.04 | Upgrade
|
| Asset Writedown | -420 | -420 | - | - | - | -293.55 | Upgrade
|
| Other Unusual Items | 378.72 | 378.72 | - | - | - | - | Upgrade
|
| Pretax Income | -10,254 | -12,308 | -18,477 | -5,603 | -2,018 | -9,160 | Upgrade
|
| Income Tax Expense | 96.35 | -270.76 | 3.51 | -159.07 | - | - | Upgrade
|
| Net Income | -10,351 | -12,038 | -18,481 | -5,444 | -2,018 | -9,160 | Upgrade
|
| Net Income to Common | -10,351 | -12,038 | -18,481 | -5,444 | -2,018 | -9,160 | Upgrade
|
| Shares Outstanding (Basic) | 51 | 47 | 46 | 41 | 41 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 47 | 46 | 41 | 41 | 28 | Upgrade
|
| Shares Change (YoY) | 9.42% | 1.83% | 10.74% | 0.28% | 47.88% | 6.01% | Upgrade
|
| EPS (Basic) | -204.13 | -257.55 | -402.63 | -131.35 | -48.82 | -327.73 | Upgrade
|
| EPS (Diluted) | -204.55 | -258.00 | -403.00 | -131.35 | -49.00 | -328.00 | Upgrade
|
| Free Cash Flow | -12,178 | -13,776 | -8,039 | -6,159 | -2,815 | -9,686 | Upgrade
|
| Free Cash Flow Per Share | -240.16 | -294.73 | -175.14 | -148.60 | -68.10 | -346.54 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 99.98% | 99.98% | 99.94% | 99.83% | Upgrade
|
| Operating Margin | -133.57% | -295.95% | -262.43% | -130.97% | -35.21% | -140.94% | Upgrade
|
| Profit Margin | -131.76% | -220.46% | -320.86% | -96.89% | -34.58% | -156.89% | Upgrade
|
| Free Cash Flow Margin | -155.02% | -252.29% | -139.57% | -109.62% | -48.23% | -165.90% | Upgrade
|
| EBITDA | -9,046 | -14,841 | -13,967 | -6,631 | -1,262 | -6,514 | Upgrade
|
| EBITDA Margin | -115.15% | -271.79% | -242.49% | -118.01% | -21.63% | -111.57% | Upgrade
|
| D&A For EBITDA | 1,447 | 1,319 | 1,149 | 728.33 | 792.39 | 1,715 | Upgrade
|
| EBIT | -10,493 | -16,160 | -15,115 | -7,359 | -2,055 | -8,229 | Upgrade
|
| EBIT Margin | -133.57% | -295.95% | -262.43% | -130.97% | -35.21% | -140.94% | Upgrade
|
| Advertising Expenses | - | 258.3 | 581.42 | 1,044 | 229.52 | 202.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.