NEXUS Co., Ltd. (KOSDAQ:205500)
South Korea · Delayed Price · Currency is KRW 1,926.00
-84.00 (-4.18%)
At close: Feb 13, 2026
NEXUS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 25,944 | 7,551 | 5,460 | 5,760 | 5,619 | 5,835 | |
Revenue Growth (YoY) | 230.26% | 38.29% | -5.20% | 2.51% | -3.71% | -0.05% |
Cost of Revenue | - | - | 0.1 | 1.16 | 0.93 | 3.24 |
Gross Profit | 25,944 | 7,551 | 5,460 | 5,759 | 5,618 | 5,832 |
Selling, General & Admin | 25,988 | 15,186 | 20,223 | 19,588 | 12,181 | 6,697 |
Amortization of Goodwill & Intangibles | 64.63 | 64.63 | 199.2 | 301.14 | 245.87 | 311.53 |
Other Operating Expenses | 60.33 | 60.33 | 78.03 | 137.59 | 67.55 | 194.39 |
Operating Expenses | 27,291 | 16,488 | 21,620 | 20,874 | 12,977 | 7,887 |
Operating Income | -1,346 | -8,937 | -16,160 | -15,115 | -7,359 | -2,055 |
Interest Expense | -277.82 | -277.82 | -167.05 | -214.7 | -103.13 | -45.44 |
Interest & Investment Income | 449.49 | 449.49 | 647.59 | 274.88 | 66.29 | 108.27 |
Earnings From Equity Investments | -100.05 | -245.06 | 3,174 | -972.58 | -0.84 | 0.23 |
Currency Exchange Gain (Loss) | 44.69 | 44.69 | 15.91 | 115.96 | 0.62 | 8.34 |
Other Non Operating Income (Expenses) | -1,494 | 1,080 | 180.97 | -2,551 | 1,953 | -44.74 |
EBT Excluding Unusual Items | -2,724 | -7,886 | -12,309 | -18,462 | -5,443 | -2,028 |
Gain (Loss) on Sale of Investments | 23.82 | 23.82 | 59.76 | -12.89 | - | - |
Gain (Loss) on Sale of Assets | -12.72 | -12.72 | -18.26 | -1.95 | -159.78 | 9.95 |
Asset Writedown | - | - | -420 | - | - | - |
Other Unusual Items | - | - | 378.72 | - | - | - |
Pretax Income | -2,713 | -7,875 | -12,308 | -18,477 | -5,603 | -2,018 |
Income Tax Expense | -325.98 | 342.72 | -270.76 | 3.51 | -159.07 | - |
Net Income | -2,387 | -8,217 | -12,038 | -18,481 | -5,444 | -2,018 |
Net Income to Common | -2,387 | -8,217 | -12,038 | -18,481 | -5,444 | -2,018 |
Shares Outstanding (Basic) | 58 | 52 | 47 | 46 | 41 | 41 |
Shares Outstanding (Diluted) | 58 | 52 | 47 | 46 | 41 | 41 |
Shares Change (YoY) | 13.92% | 11.10% | 1.83% | 10.74% | 0.28% | 47.88% |
EPS (Basic) | -41.33 | -158.25 | -257.55 | -402.63 | -131.35 | -48.82 |
EPS (Diluted) | -41.33 | -158.25 | -258.00 | -403.00 | -131.35 | -49.00 |
Free Cash Flow | -6,619 | -11,285 | -13,776 | -8,039 | -6,159 | -2,815 |
Free Cash Flow Per Share | -114.58 | -217.32 | -294.73 | -175.14 | -148.60 | -68.10 |
Gross Margin | 100.00% | 100.00% | 100.00% | 99.98% | 99.98% | 99.94% |
Operating Margin | -5.19% | -118.36% | -295.95% | -262.43% | -130.97% | -35.21% |
Profit Margin | -9.20% | -108.82% | -220.46% | -320.86% | -96.89% | -34.58% |
Free Cash Flow Margin | -25.51% | -149.45% | -252.29% | -139.57% | -109.62% | -48.23% |
EBITDA | -162.51 | -7,695 | -14,841 | -13,967 | -6,631 | -1,262 |
EBITDA Margin | -0.63% | -101.91% | -271.79% | -242.49% | -118.01% | -21.63% |
D&A For EBITDA | 1,184 | 1,242 | 1,319 | 1,149 | 728.33 | 792.39 |
EBIT | -1,346 | -8,937 | -16,160 | -15,115 | -7,359 | -2,055 |
EBIT Margin | -5.19% | -118.36% | -295.95% | -262.43% | -130.97% | -35.21% |
Advertising Expenses | - | 213.41 | 258.3 | 581.42 | 1,044 | 229.52 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.