NEXUS Co., Ltd. (KOSDAQ:205500)
South Korea
· Delayed Price · Currency is KRW 3,235.00
-255.00 (-7.31%)
At close: Jun 13, 2025, 3:30 PM KST
NEXUS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 12,821 | 7,551 | 5,460 | 5,760 | 5,619 | 5,835 | Upgrade
|
| Revenue Growth (YoY) | 143.02% | 38.29% | -5.20% | 2.51% | -3.71% | -0.05% | Upgrade
|
| Cost of Revenue | - | - | 0.1 | 1.16 | 0.93 | 3.24 | Upgrade
|
| Gross Profit | 12,821 | 7,551 | 5,460 | 5,759 | 5,618 | 5,832 | Upgrade
|
| Selling, General & Admin | 16,461 | 15,186 | 20,223 | 19,588 | 12,181 | 6,697 | Upgrade
|
| Other Operating Expenses | 60.33 | 60.33 | 78.03 | 137.59 | 67.55 | 194.39 | Upgrade
|
| Operating Expenses | 17,763 | 16,488 | 21,620 | 20,874 | 12,977 | 7,887 | Upgrade
|
| Operating Income | -4,942 | -8,937 | -16,160 | -15,115 | -7,359 | -2,055 | Upgrade
|
| Interest Expense | -277.82 | -277.82 | -167.05 | -214.7 | -103.13 | -45.44 | Upgrade
|
| Interest & Investment Income | 449.49 | 449.49 | 647.59 | 274.88 | 66.29 | 108.27 | Upgrade
|
| Earnings From Equity Investments | -277.83 | -245.06 | 3,174 | -972.58 | -0.84 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 44.69 | 44.69 | 15.91 | 115.96 | 0.62 | 8.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,484 | 1,080 | 180.97 | -2,551 | 1,953 | -44.74 | Upgrade
|
| EBT Excluding Unusual Items | -3,519 | -7,886 | -12,309 | -18,462 | -5,443 | -2,028 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.82 | 23.82 | 59.76 | -12.89 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.72 | -12.72 | -18.26 | -1.95 | -159.78 | 9.95 | Upgrade
|
| Asset Writedown | - | - | -420 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 378.72 | - | - | - | Upgrade
|
| Pretax Income | -3,508 | -7,875 | -12,308 | -18,477 | -5,603 | -2,018 | Upgrade
|
| Income Tax Expense | 347.12 | 342.72 | -270.76 | 3.51 | -159.07 | - | Upgrade
|
| Net Income | -3,855 | -8,217 | -12,038 | -18,481 | -5,444 | -2,018 | Upgrade
|
| Net Income to Common | -3,855 | -8,217 | -12,038 | -18,481 | -5,444 | -2,018 | Upgrade
|
| Shares Outstanding (Basic) | 53 | 52 | 47 | 46 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 52 | 47 | 46 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 10.99% | 11.10% | 1.83% | 10.74% | 0.28% | 47.88% | Upgrade
|
| EPS (Basic) | -72.27 | -158.25 | -257.55 | -402.63 | -131.35 | -48.82 | Upgrade
|
| EPS (Diluted) | -72.27 | -158.25 | -258.00 | -403.00 | -131.35 | -49.00 | Upgrade
|
| Free Cash Flow | -20,295 | -11,285 | -13,776 | -8,039 | -6,159 | -2,815 | Upgrade
|
| Free Cash Flow Per Share | -380.44 | -217.32 | -294.73 | -175.14 | -148.60 | -68.10 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 99.98% | 99.98% | 99.94% | Upgrade
|
| Operating Margin | -38.55% | -118.36% | -295.95% | -262.43% | -130.97% | -35.21% | Upgrade
|
| Profit Margin | -30.07% | -108.82% | -220.46% | -320.86% | -96.89% | -34.58% | Upgrade
|
| Free Cash Flow Margin | -158.29% | -149.45% | -252.29% | -139.57% | -109.62% | -48.23% | Upgrade
|
| EBITDA | -3,720 | -7,695 | -14,841 | -13,967 | -6,631 | -1,262 | Upgrade
|
| EBITDA Margin | -29.01% | -101.91% | -271.79% | -242.49% | -118.01% | -21.63% | Upgrade
|
| D&A For EBITDA | 1,223 | 1,242 | 1,319 | 1,149 | 728.33 | 792.39 | Upgrade
|
| EBIT | -4,942 | -8,937 | -16,160 | -15,115 | -7,359 | -2,055 | Upgrade
|
| EBIT Margin | -38.55% | -118.36% | -295.95% | -262.43% | -130.97% | -35.21% | Upgrade
|
| Advertising Expenses | - | 213.41 | 258.3 | 581.42 | 1,044 | 229.52 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.