NEXUS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	139,120	116,280	155,261	84,231	146,594	257,851
Market Cap Growth	0.76%	-25.11%	84.33%	-42.54%	-43.15%	278.10%
Enterprise Value	167,725	136,827	147,504	73,044	120,652	246,612
Last Close Price	2170.00	1947.00	2990.00	1664.00	3185.00	6210.00
Forward PE	-	6.07	6.07	6.07	6.07	6.07
PS Ratio	3.33	3.17	20.56	15.43	25.45	45.89
PB Ratio	3.92	3.86	6.01	2.87	4.77	5.65
P/TBV Ratio	8.66	10.62	6.48	3.07	5.18	5.69
EV/Sales Ratio	4.02	3.73	19.53	13.38	20.95	43.89
EV/EBITDA Ratio	54.84	43.68	-	-	-	-
EV/EBIT Ratio	140.45	98.26	-	-	-	-
Debt / Equity Ratio	1.09	1.09	0.16	0.12	0.16	0.14
Debt / EBITDA Ratio	10.46	10.46	-	-	-	-
Net Debt / Equity Ratio	0.99	0.99	-0.38	-0.49	-0.74	-0.84
Net Debt / EBITDA Ratio	9.49	9.49	1.30	0.96	1.63	5.75
Net Debt / FCF Ratio	-3.12	-3.12	0.88	1.04	2.84	6.19
Asset Turnover	0.68	0.68	0.21	0.13	0.12	0.14
Quick Ratio	1.95	1.95	2.55	5.07	5.61	15.60
Current Ratio	2.23	2.23	3.06	5.21	5.71	16.59
Return on Equity (ROE)	-11.89%	-11.89%	-29.78%	-40.09%	-48.43%	-17.01%
Return on Assets (ROA)	1.62%	1.62%	-15.22%	-24.16%	-18.87%	-11.58%
Return on Capital Employed (ROCE)	2.20%	2.20%	-31.80%	-44.90%	-38.80%	-13.80%
Earnings Yield	-5.15%	-2.86%	-5.29%	-14.29%	-12.61%	-2.11%
FCF Yield	-0.91%	-8.21%	-7.27%	-16.36%	-5.48%	-2.39%
Buyback Yield / Dilution	-13.28%	-13.28%	-11.27%	-1.83%	-10.74%	-0.28%