NEXUS Co., Ltd. (KOSDAQ:205500)
South Korea · Delayed Price · Currency is KRW 1,911.00
+39.00 (2.08%)
At close: Sep 11, 2026
NEXUS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,202 | 36,722 | 7,551 | 5,460 | 5,760 | 5,619 | |
Revenue Growth | 76.70% | 386.32% | 38.29% | -5.20% | 2.51% | -3.71% |
Cost of Revenue | 3.21 | 3.21 | - | 0.1 | 1.16 | 0.93 |
Gross Profit | 38,199 | 36,719 | 7,551 | 5,460 | 5,759 | 5,618 |
Selling, General & Admin | 40,515 | 33,482 | 15,186 | 20,223 | 19,588 | 12,181 |
Amortization of Goodwill & Intangibles | 1,441 | 1,441 | 64.63 | 199.2 | 301.14 | 245.87 |
Other Operating Expenses | 105.23 | 105.23 | 60.33 | 78.03 | 137.59 | 67.55 |
Operating Expenses | 42,360 | 35,327 | 16,488 | 21,620 | 20,874 | 12,977 |
Operating Income | -4,161 | 1,393 | -8,937 | -16,160 | -15,115 | -7,359 |
Interest Expense | -3,216 | -3,216 | -277.82 | -167.05 | -214.7 | -103.13 |
Interest & Investment Income | 407.1 | 407.1 | 449.49 | 647.59 | 274.88 | 66.29 |
Earnings From Equity Investments | -74.51 | -110.82 | -245.06 | 3,174 | -972.58 | -0.84 |
Currency Exchange Gain (Loss) | 328.68 | 328.68 | 44.69 | 15.91 | 115.96 | 0.62 |
Other Non Operating Income (Expenses) | 9,875 | -2,592 | 1,080 | 180.97 | -2,551 | 1,953 |
EBT Excluding Unusual Items | 3,160 | -3,790 | -7,886 | -12,309 | -18,462 | -5,443 |
Gain (Loss) on Sale of Investments | 64.02 | 64.02 | 23.82 | 59.76 | -12.89 | - |
Gain (Loss) on Sale of Assets | 1,063 | 1,063 | -12.72 | -18.26 | -1.95 | -159.78 |
Asset Writedown | -773.88 | -773.88 | - | -420 | - | - |
Other Unusual Items | 16.18 | 16.18 | - | 378.72 | - | - |
Pretax Income | 3,529 | -3,420 | -7,875 | -12,308 | -18,477 | -5,603 |
Income Tax Expense | 203.24 | -94.49 | 342.72 | -270.76 | 3.51 | -159.07 |
Net Income | 3,326 | -3,326 | -8,217 | -12,038 | -18,481 | -5,444 |
Net Income to Common | 3,326 | -3,326 | -8,217 | -12,038 | -18,481 | -5,444 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 105 | 59 | 52 | 47 | 46 | 41 |
Shares Outstanding (Diluted) | 105 | 59 | 52 | 47 | 46 | 41 |
Shares Change | 142.45% | 13.28% | 11.27% | 1.83% | 10.74% | 0.28% |
EPS (Basic) | 31.73 | -56.45 | -158.00 | -257.55 | -402.63 | -131.35 |
EPS (Diluted) | 31.73 | -56.45 | -158.00 | -258.00 | -403.00 | -131.35 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,615 | -9,541 | -11,285 | -13,776 | -8,039 | -6,159 |
Free Cash Flow Per Share | -34.49 | -161.94 | -216.98 | -294.73 | -175.14 | -148.60 |
Gross Margin | 99.99% | 99.99% | 100.00% | 100.00% | 99.98% | 99.98% |
Operating Margin | -10.89% | 3.79% | -118.36% | -295.95% | -262.43% | -130.97% |
Profit Margin | 8.71% | -9.06% | -108.82% | -220.46% | -320.86% | -96.89% |
Free Cash Flow Margin | -9.46% | -25.98% | -149.45% | -252.29% | -139.57% | -109.62% |
EBITDA | -2,172 | 3,132 | -7,695 | -14,841 | -13,967 | -6,631 |
EBITDA Margin | -5.69% | 8.53% | -101.91% | -271.79% | -242.49% | -118.01% |
D&A For EBITDA | 1,989 | 1,740 | 1,242 | 1,319 | 1,149 | 728.33 |
EBIT | -4,161 | 1,393 | -8,937 | -16,160 | -15,115 | -7,359 |
EBIT Margin | -10.89% | 3.79% | -118.36% | -295.95% | -262.43% | -130.97% |
Advertising Expenses | - | 1,451 | 213.41 | 258.3 | 581.42 | 1,044 |