BENO TNR Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,874	60,990	108,964	103,087	69,199	125,812
Market Cap Growth	-34.25%	-44.03%	5.70%	48.97%	-45.00%	-28.20%
Enterprise Value	29,986	39,605	75,257	78,667	54,679	123,248
Last Close Price	1223.00	1626.00	2905.00	3425.00	2400.00	4610.00
PE Ratio	-	-	-	-	-	14.57
PS Ratio	9.61	12.77	4.31	10.40	3.18	5.97
PB Ratio	0.64	0.85	1.14	1.29	0.99	1.48
P/TBV Ratio	0.68	0.91	1.22	1.43	1.15	1.68
P/FCF Ratio	-	-	-	-	14.22	-
P/OCF Ratio	-	-	-	-	14.04	60.52
EV/Sales Ratio	6.28	8.30	2.98	7.93	2.51	5.85
EV/EBITDA Ratio	-	-	-	-	-	45.23
EV/EBIT Ratio	-	-	-	-	-	301.73
EV/FCF Ratio	-16.89	-	-	-	11.24	-
Debt / Equity Ratio	0.03	0.03	0.05	0.41	0.35	0.32
Debt / EBITDA Ratio	-	-	-	-	-	9.96
Debt / FCF Ratio	-	-	-	-	5.09	-
Net Debt / Equity Ratio	-0.22	-0.22	-0.37	-0.14	-0.20	-0.17
Net Debt / EBITDA Ratio	4.52	4.52	4.76	1.66	166.36	-5.24
Net Debt / FCF Ratio	8.86	8.86	7.92	1.48	-2.91	28.76
Asset Turnover	0.05	0.05	0.22	0.09	0.19	0.21
Inventory Turnover	51.83	51.83	507.75	35.53	11.56	-
Quick Ratio	3.94	3.94	5.86	1.19	1.40	1.14
Current Ratio	6.04	6.04	7.23	1.39	1.65	1.37
Return on Equity (ROE)	-28.75%	-28.75%	-4.09%	-10.55%	-28.29%	11.08%
Return on Assets (ROA)	-3.88%	-3.88%	-5.31%	-4.90%	-0.92%	0.25%
Return on Capital Employed (ROCE)	-7.70%	-7.70%	-9.90%	-10.70%	-2.40%	0.50%
Earnings Yield	-51.92%	-39.05%	-3.13%	-7.65%	-31.59%	6.87%
FCF Yield	-3.87%	-2.91%	-4.13%	-7.46%	7.03%	-0.39%
Buyback Yield / Dilution	-16.58%	-16.58%	-8.62%	-3.81%	-1.57%	-49.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.