BENO TNR, Inc. (KOSDAQ:206400)
South Korea · Delayed Price · Currency is KRW 1,251.00
+7.00 (0.56%)
At close: May 29, 2026
BENO TNR Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,305 | 4,775 | 25,295 | 9,917 | 21,797 | 21,080 |
Other Revenue | -0 | - | -0 | - | - | -0 |
| 4,305 | 4,775 | 25,295 | 9,917 | 21,797 | 21,080 | |
Revenue Growth (YoY) | -80.87% | -81.12% | 155.08% | -54.50% | 3.40% | 124.18% |
Cost of Revenue | 2,981 | 3,434 | 21,582 | 6,685 | 15,987 | 14,390 |
Gross Profit | 1,324 | 1,340 | 3,713 | 3,232 | 5,810 | 6,690 |
Selling, General & Admin | 7,751 | 8,056 | 6,935 | 8,133 | 6,005 | 3,866 |
Research & Development | 182.82 | 214.14 | 261.84 | - | - | - |
Amortization of Goodwill & Intangibles | 21.53 | 21.33 | 19.28 | 5.6 | 1.53 | 1,161 |
Other Operating Expenses | 110.76 | 109.47 | 132.39 | 155.18 | 109.1 | 118.46 |
Operating Expenses | 6,613 | 7,038 | 13,387 | 12,022 | 7,520 | 6,282 |
Operating Income | -5,288 | -5,697 | -9,674 | -8,790 | -1,711 | 408.48 |
Interest Expense | -229.33 | -271.37 | -3,061 | -4,474 | -4,047 | -3,178 |
Interest & Investment Income | 2,081 | 1,802 | 2,285 | 1,550 | 1,168 | 619.44 |
Earnings From Equity Investments | -1,806 | -1,684 | 8,882 | 11,608 | -3,274 | -6,237 |
Currency Exchange Gain (Loss) | 202.41 | 85.82 | 27.05 | 6.84 | 18.5 | 121.52 |
Other Non Operating Income (Expenses) | -581.64 | -414.61 | 892.82 | -817.5 | 5,248 | 9,053 |
EBT Excluding Unusual Items | -5,621 | -6,179 | -647.69 | -915.49 | -2,597 | 787.73 |
Impairment of Goodwill | -1,824 | -1,824 | -3,891 | -1,998 | -2,050 | - |
Gain (Loss) on Sale of Investments | -3,863 | -15,564 | 1,130 | -7,141 | -17,470 | 6,736 |
Gain (Loss) on Sale of Assets | -73.64 | -24.51 | 1.94 | -53.87 | 110.53 | -2.1 |
Asset Writedown | -517 | -517 | - | -38.62 | - | - |
Other Unusual Items | - | 48.61 | 492.33 | 887.87 | - | -34.22 |
Pretax Income | -11,900 | -24,060 | -2,914 | -9,260 | -22,007 | 7,487 |
Income Tax Expense | -25.09 | -33.32 | 678.52 | -1,340 | -87.78 | -16.75 |
Earnings From Continuing Operations | -11,874 | -24,027 | -3,593 | -7,920 | -21,919 | 7,504 |
Earnings From Discontinued Operations | - | - | - | - | 60.64 | 1,128 |
Net Income to Company | -11,874 | -24,027 | -3,593 | -7,920 | -21,859 | 8,632 |
Minority Interest in Earnings | 197.03 | 208.14 | 182.68 | 37.74 | 2.3 | 5.3 |
Net Income | -11,677 | -23,818 | -3,410 | -7,882 | -21,856 | 8,637 |
Net Income to Common | -11,677 | -23,818 | -3,410 | -7,882 | -21,856 | 8,637 |
Shares Outstanding (Basic) | 38 | 38 | 32 | 30 | 29 | 24 |
Shares Outstanding (Diluted) | 38 | 38 | 32 | 30 | 29 | 28 |
Shares Change (YoY) | 10.29% | 16.58% | 8.62% | 3.81% | 1.57% | 49.12% |
EPS (Basic) | -311.32 | -635.00 | -105.98 | -266.10 | -765.99 | 367.37 |
EPS (Diluted) | -311.32 | -635.00 | -105.98 | -266.10 | -765.99 | 66.40 |
Free Cash Flow | -2,427 | -1,775 | -4,495 | -7,694 | 4,866 | -496.1 |
Free Cash Flow Per Share | -64.70 | -47.32 | -139.71 | -259.76 | 170.54 | -17.66 |
Gross Margin | 30.76% | 28.07% | 14.68% | 32.59% | 26.65% | 31.74% |
Operating Margin | -122.83% | -119.32% | -38.24% | -88.63% | -7.85% | 1.94% |
Profit Margin | -271.23% | -498.85% | -13.48% | -79.48% | -100.27% | 40.97% |
Free Cash Flow Margin | -56.37% | -37.17% | -17.77% | -77.59% | 22.32% | -2.35% |
EBITDA | -3,140 | -3,479 | -7,481 | -6,830 | -85.16 | 2,725 |
EBITDA Margin | -72.92% | -72.87% | -29.57% | -68.87% | -0.39% | 12.93% |
D&A For EBITDA | 2,149 | 2,218 | 2,193 | 1,960 | 1,625 | 2,316 |
EBIT | -5,288 | -5,697 | -9,674 | -8,790 | -1,711 | 408.48 |
EBIT Margin | -122.83% | -119.32% | -38.24% | -88.63% | -7.85% | 1.94% |
Advertising Expenses | - | - | - | - | 27.73 | 4.36 |