Dexter Studios Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,700	100,243	180,111	222,359	-	-
Market Cap Growth	-65.60%	-44.34%	-19.00%	-	-	-
Enterprise Value	83,816	120,411	170,296	206,844	-	-
Last Close Price	2095.00	3985.00	7160.00	8840.00	12700.00	29600.00
Forward PE	-	12.30	12.30	12.30	12.30	12.30
PS Ratio	0.95	1.81	3.36	3.28	-	-
PB Ratio	1.21	2.30	3.67	3.80	-	-
P/TBV Ratio	1.76	3.34	4.43	4.50	-	-
P/FCF Ratio	-	-	-	22.22	-	-
P/OCF Ratio	-	-	68.70	18.86	-	-
PEG Ratio	-	0.47	0.47	0.47	0.47	0.47
EV/Sales Ratio	1.51	2.17	3.17	3.06	-	-
EV/EBITDA Ratio	-	-	-	32.90	-	-
EV/FCF Ratio	-2.55	-	-	20.67	-	-
Debt / Equity Ratio	0.86	0.86	0.56	0.16	0.25	0.27
Debt / EBITDA Ratio	-	-	-	1.53	3.99	4.82
Debt / FCF Ratio	-	-	-	0.96	45.72	-
Net Debt / Equity Ratio	0.56	0.56	-0.16	-0.33	-0.21	-0.12
Net Debt / EBITDA Ratio	-16.57	-16.57	3.03	-3.09	-3.45	-2.04
Net Debt / FCF Ratio	-0.75	-0.75	0.74	-1.94	-39.50	0.76
Asset Turnover	0.52	0.52	0.57	0.76	0.71	0.53
Quick Ratio	1.01	1.01	1.29	2.86	1.93	1.73
Current Ratio	1.11	1.11	1.55	3.13	2.05	1.87
Return on Equity (ROE)	-14.67%	-14.67%	-19.96%	-1.53%	-10.29%	-0.75%
Return on Assets (ROA)	-4.31%	-4.31%	-5.94%	-0.16%	-1.67%	-0.43%
Return on Invested Capital (ROIC)	-11.84%	-13.51%	-22.36%	-0.53%	-4.98%	-1.49%
Return on Capital Employed (ROCE)	-9.30%	-9.30%	-13.60%	-0.30%	-3.70%	-0.80%
Earnings Yield	-11.63%	-6.11%	-6.05%	-0.69%	-	-
FCF Yield	-62.34%	-32.77%	-5.78%	4.50%	-	-
Buyback Yield / Dilution	0.18%	0.18%	-0.03%	-0.03%	-0.62%	-0.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.