Dexter Studios Co.,Ltd. (KOSDAQ:206560)
South Korea · Delayed Price · Currency is KRW 910.00
0.00 (0.00%)
Sep 18, 2026, 10:15 AM KST
Dexter Studios Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49,226 | 55,417 | 53,688 | 67,717 | 65,906 | 43,025 | |
Revenue Growth | -11.14% | 3.22% | -20.72% | 2.75% | 53.18% | 63.41% |
Cost of Revenue | 76.36 | 75.15 | 84.24 | 85.76 | 71.29 | 47.8 |
Gross Profit | 49,150 | 55,342 | 53,604 | 67,631 | 65,834 | 42,978 |
Selling, General & Admin | 48,989 | 55,688 | 55,901 | 60,473 | 62,061 | 39,248 |
Amortization of Goodwill & Intangibles | 997.86 | 696.3 | 552.34 | 987.42 | 1,137 | 340.84 |
Other Operating Expenses | 210.55 | 251.26 | 320.52 | 390.84 | 202.85 | 200.37 |
Operating Expenses | 57,441 | 62,738 | 62,603 | 67,854 | 68,334 | 43,543 |
Operating Income | -8,291 | -7,396 | -8,999 | -222.69 | -2,499 | -565.79 |
Interest Expense | -1,659 | -1,350 | -848.84 | -357.99 | -293.66 | -153.79 |
Interest & Investment Income | 1,800 | 1,308 | 1,262 | 808.31 | 265.78 | 583.65 |
Currency Exchange Gain (Loss) | 52.69 | -39.12 | 180.18 | 169.41 | -163.76 | 131.78 |
Other Non Operating Income (Expenses) | 387.42 | 343.13 | 454.8 | 414.88 | 221.54 | 51.14 |
EBT Excluding Unusual Items | -7,710 | -7,134 | -7,951 | 811.91 | -2,469 | 46.98 |
Gain (Loss) on Sale of Investments | -1,448 | -1,427 | -1,719 | -1,689 | -1,514 | -320.77 |
Gain (Loss) on Sale of Assets | 2,055 | 1,898 | 555.16 | 17.24 | 173.29 | 13.37 |
Asset Writedown | - | - | -1,839 | - | -30.15 | -57.3 |
Pretax Income | -7,103 | -6,663 | -10,954 | -859.95 | -3,840 | -317.72 |
Income Tax Expense | -167.16 | 130.96 | -217.68 | 26.16 | 2,334 | 129.53 |
Earnings From Continuing Operations | -6,936 | -6,794 | -10,736 | -886.11 | -6,173 | -447.25 |
Minority Interest in Earnings | 1,289 | 664.76 | -159.5 | -648.18 | -398.09 | -495.54 |
Net Income | -5,647 | -6,129 | -10,896 | -1,534 | -6,572 | -942.78 |
Net Income to Common | -5,647 | -6,129 | -10,896 | -1,534 | -6,572 | -942.78 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change | -0.03% | -0.03% | 0.03% | 0.03% | 0.62% | 0.56% |
EPS (Basic) | -224.50 | -243.64 | -433.00 | -60.99 | -261.33 | -37.72 |
EPS (Diluted) | -224.64 | -243.64 | -433.00 | -61.00 | -261.33 | -38.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25,517 | -32,851 | -10,404 | 10,006 | 312.81 | -9,421 |
Free Cash Flow Per Share | -1014.40 | -1305.93 | -413.47 | 397.79 | 12.44 | -376.97 |
Gross Margin | 99.84% | 99.86% | 99.84% | 99.87% | 99.89% | 99.89% |
Operating Margin | -16.84% | -13.35% | -16.76% | -0.33% | -3.79% | -1.31% |
Profit Margin | -11.47% | -11.06% | -20.29% | -2.27% | -9.97% | -2.19% |
Free Cash Flow Margin | -51.84% | -59.28% | -19.38% | 14.78% | 0.47% | -21.90% |
EBITDA | -731.8 | -1,482 | -2,541 | 6,287 | 3,583 | 3,533 |
EBITDA Margin | -1.49% | -2.67% | -4.73% | 9.29% | 5.44% | 8.21% |
D&A For EBITDA | 7,559 | 5,914 | 6,458 | 6,510 | 6,083 | 4,099 |
EBIT | -8,291 | -7,396 | -8,999 | -222.69 | -2,499 | -565.79 |
EBIT Margin | -16.84% | -13.35% | -16.76% | -0.33% | -3.79% | -1.31% |