Boditech Med Inc. (KOSDAQ:206640)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,900
+410 (2.65%)
Apr 1, 2025, 3:30 PM KST

Boditech Med Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
138,160134,219118,077157,708144,131
Upgrade
Revenue
138,160134,219118,077157,708144,131
Upgrade
Revenue Growth (YoY)
2.94%13.67%-25.13%9.42%97.99%
Upgrade
Cost of Revenue
56,86753,72447,44359,51646,697
Upgrade
Gross Profit
81,29480,49570,63498,19297,434
Upgrade
Selling, General & Admin
33,33730,83626,37024,17716,909
Upgrade
Research & Development
15,98513,41014,67614,25811,585
Upgrade
Other Operating Expenses
996.87972.66837.56800.56484.26
Upgrade
Operating Expenses
55,16452,23845,96246,25631,418
Upgrade
Operating Income
26,12928,25724,67151,93666,016
Upgrade
Interest Expense
-352.5-350.39-203.92-196.5-466.69
Upgrade
Interest & Investment Income
1,030663.8332.21344.1197.28
Upgrade
Earnings From Equity Investments
-497.3251.47---147.21
Upgrade
Currency Exchange Gain (Loss)
5,8061,6601,8873,486-2,833
Upgrade
Other Non Operating Income (Expenses)
-229.66711.81568.611,106-541.45
Upgrade
EBT Excluding Unusual Items
31,88631,19427,25556,67662,125
Upgrade
Gain (Loss) on Sale of Investments
563.78415.34-330.2-470.48182.37
Upgrade
Gain (Loss) on Sale of Assets
-48.52-48.1843.62-86.54147.31
Upgrade
Asset Writedown
---35.86-79.44-2,327
Upgrade
Other Unusual Items
-6.0132.8-46.61
Upgrade
Pretax Income
32,40131,56726,96556,03960,174
Upgrade
Income Tax Expense
5,1814,8991,6848,64411,862
Upgrade
Earnings From Continuing Operations
27,22026,66825,28147,39548,312
Upgrade
Minority Interest in Earnings
40.33-721.75-1,130-3,028-2,823
Upgrade
Net Income
27,26025,94724,15244,36745,489
Upgrade
Net Income to Common
27,26025,94724,15244,36745,489
Upgrade
Net Income Growth
5.06%7.43%-45.56%-2.47%290.47%
Upgrade
Shares Outstanding (Basic)
2222222323
Upgrade
Shares Outstanding (Diluted)
2222222323
Upgrade
Shares Change (YoY)
-0.13%-1.77%-2.41%-0.47%0.14%
Upgrade
EPS (Basic)
1242.481181.101079.941937.171978.15
Upgrade
EPS (Diluted)
1242.001181.001079.941936.261975.90
Upgrade
EPS Growth
5.17%9.36%-44.23%-2.01%289.98%
Upgrade
Free Cash Flow
13,45229,6957,80831,69740,565
Upgrade
Free Cash Flow Per Share
613.111351.72349.131383.141761.80
Upgrade
Dividend Per Share
150.000200.000150.000200.000200.000
Upgrade
Dividend Growth
-25.00%33.33%-25.00%-300.00%
Upgrade
Gross Margin
58.84%59.97%59.82%62.26%67.60%
Upgrade
Operating Margin
18.91%21.05%20.89%32.93%45.80%
Upgrade
Profit Margin
19.73%19.33%20.45%28.13%31.56%
Upgrade
Free Cash Flow Margin
9.74%22.12%6.61%20.10%28.14%
Upgrade
EBITDA
34,57136,48932,14457,97771,406
Upgrade
EBITDA Margin
25.02%27.19%27.22%36.76%49.54%
Upgrade
D&A For EBITDA
8,4428,2327,4736,0415,389
Upgrade
EBIT
26,12928,25724,67151,93666,016
Upgrade
EBIT Margin
18.91%21.05%20.89%32.93%45.80%
Upgrade
Effective Tax Rate
15.99%15.52%6.24%15.43%19.71%
Upgrade
Advertising Expenses
1,7681,149962.7686.79318.55
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.