Boditech Med Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	232,340	285,796	368,764	450,360	225,170	382,205
Market Cap Growth	-27.71%	-22.50%	-18.12%	100.01%	-41.09%	-29.94%
Enterprise Value	225,267	281,882	321,766	398,068	182,995	329,122
Last Close Price	11420.00	12946.30	16402.23	19754.65	9877.32	15953.41
PE Ratio	10.47	12.08	13.53	17.36	9.32	8.62
Forward PE	-	23.45	23.45	23.45	23.45	23.45
PS Ratio	1.43	1.76	2.67	3.36	1.91	2.42
PB Ratio	0.95	1.17	1.65	2.28	1.29	2.37
P/TBV Ratio	1.03	1.26	1.79	2.47	1.42	2.61
P/FCF Ratio	-	-	27.41	15.17	28.84	12.06
P/OCF Ratio	10.52	12.94	14.82	13.13	9.76	7.66
EV/Sales Ratio	1.39	1.74	2.33	2.97	1.55	2.09
EV/EBITDA Ratio	5.99	7.23	9.31	10.91	5.69	5.68
EV/EBIT Ratio	8.18	9.74	12.31	14.09	7.42	6.34
EV/FCF Ratio	-20.61	-	23.92	13.41	23.44	10.38
Debt / Equity Ratio	0.07	0.07	0.05	0.05	0.05	0.04
Debt / EBITDA Ratio	0.46	0.46	0.32	0.29	0.28	0.12
Debt / FCF Ratio	-	-	0.82	0.36	1.14	0.22
Net Debt / Equity Ratio	-0.08	-0.08	-0.23	-0.33	-0.29	-0.38
Net Debt / EBITDA Ratio	-0.51	-0.51	-1.46	-1.80	-1.60	-1.06
Net Debt / FCF Ratio	1.83	1.83	-3.76	-2.21	-6.60	-1.94
Asset Turnover	0.60	0.60	0.57	0.63	0.61	0.89
Inventory Turnover	1.65	1.65	1.62	1.72	1.48	2.07
Quick Ratio	3.28	3.28	3.38	3.83	5.18	3.51
Current Ratio	5.24	5.24	4.96	5.09	7.28	4.84
Return on Equity (ROE)	10.22%	10.22%	12.95%	14.33%	15.05%	32.99%
Return on Assets (ROA)	6.74%	6.74%	6.77%	8.34%	7.95%	18.25%
Return on Invested Capital (ROIC)	11.21%	12.54%	14.43%	18.72%	20.76%	49.22%
Return on Capital Employed (ROCE)	11.20%	11.20%	11.50%	14.10%	13.70%	31.50%
Earnings Yield	10.18%	8.28%	7.39%	5.76%	10.73%	11.61%
FCF Yield	-4.71%	-3.82%	3.65%	6.59%	3.47%	8.29%
Dividend Yield	1.35%	-	-	1.01%	1.52%	1.25%
Payout Ratio	13.81%	13.81%	16.12%	12.70%	17.68%	10.39%
Buyback Yield / Dilution	1.22%	1.22%	0.09%	1.77%	2.41%	0.47%
Total Shareholder Return	2.58%	1.22%	0.09%	2.78%	3.93%	1.72%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.