Mr. Blue Corporation (KOSDAQ:207760)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,912.00
-58.00 (-2.94%)
At close: Oct 26, 2026

Mr. Blue Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
66,69267,46370,34274,12677,15761,455
Revenue Growth
-7.32%-4.09%-5.10%-3.93%25.55%-23.84%
Gross Profit
66,45167,31570,14274,37176,69161,398
Operating Income
260.04-2,572-13,856567.397,4416,768
Net Income
-12,689-18,556-16,638-11,2253,1206,745
Earnings Per Share
-767.24-1126.19-1030.00-750.97209.80450.00
EPS Growth
-----53.38%-46.22%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Game
17,02018,30520,12620,93722,38126,013
Other
23436064---
Comic Content
33,82033,18033,34533,32136,15335,441
Web Novel
-15,61816,80619,86718,623-
Total
66,69267,46370,34274,12677,15761,455

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,32328,17827,39534,30842,24048,331
Total Debt
4,5629,15311,42425,77424,934555.89
Net Cash (Debt)
20,76119,02515,9728,53417,30747,775
Net Cash Growth
23.84%19.12%87.15%-50.69%-63.77%39.93%
Net Cash Per Share
1255.281154.69987.23570.961163.953192.40

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,3632,415-6,1763,4128,2458,665
Capital Expenditures
-146.88-86.88-234.96-1,948-1,112-593.8
Free Cash Flow
3,2172,328-6,4111,4657,1328,071
Free Cash Flow Growth
1226.41%---79.47%-11.63%-49.87%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.64%99.78%99.72%100.33%99.40%99.91%
Operating Margin
0.39%-3.81%-19.70%0.77%9.64%11.01%
Pretax Margin
-19.11%-29.32%-23.96%-13.35%5.37%12.18%
Profit Margin
-19.03%-27.51%-23.65%-15.14%4.04%10.97%
FCF Margin
4.82%3.45%-9.12%1.98%9.24%13.13%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----78.5233.52
Forward PE
-11.6211.6211.6211.6216.61
P/FCF Ratio
9.8044.20-94.9734.3428.01
PS Ratio
0.471.531.321.883.173.68