JUNGDAWN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	85,469	87,103	91,516	69,781	95,800	88,969
Market Cap Growth	2.75%	-4.82%	31.15%	-27.16%	7.68%	71.29%
Enterprise Value	109,156	109,521	103,903	74,733	117,117	147,577
Last Close Price	2615.00	2665.00	2563.51	1747.10	2303.77	2063.49
PE Ratio	12.94	7.31	2.80	4.55	8.59	-
PS Ratio	0.51	0.48	0.49	0.38	0.62	0.72
PB Ratio	0.65	0.65	0.74	0.74	1.17	1.26
P/TBV Ratio	0.66	0.66	0.76	0.76	1.21	1.39
P/FCF Ratio	13.98	7.12	3.33	7.80	2.88	-
P/OCF Ratio	6.34	3.89	2.73	3.95	2.57	41.42
EV/Sales Ratio	0.65	0.60	0.56	0.41	0.76	1.19
EV/EBITDA Ratio	6.66	4.99	2.46	2.97	4.37	24.47
EV/EBIT Ratio	12.78	7.45	2.91	4.04	5.82	-
EV/FCF Ratio	17.85	8.95	3.78	8.36	3.52	-
Debt / Equity Ratio	0.52	0.51	0.43	0.62	0.77	0.96
Debt / EBITDA Ratio	4.17	3.10	1.24	2.33	2.36	11.18
Debt / FCF Ratio	11.19	5.57	1.91	6.55	1.90	-
Net Debt / Equity Ratio	0.17	0.27	0.07	0.14	0.42	0.61
Net Debt / EBITDA Ratio	1.39	1.64	0.20	0.50	1.28	7.09
Net Debt / FCF Ratio	3.72	2.94	0.31	1.41	1.03	-11.79
Asset Turnover	0.78	0.88	1.01	1.10	0.98	0.90
Inventory Turnover	10.74	9.90	10.83	16.84	9.37	8.35
Quick Ratio	0.70	0.55	0.87	0.90	0.65	0.65
Current Ratio	1.69	1.70	1.81	1.50	1.58	1.47
Return on Equity (ROE)	5.21%	9.18%	30.13%	17.42%	14.61%	-4.05%
Return on Assets (ROA)	2.50%	4.42%	12.21%	6.97%	8.02%	-0.53%
Return on Invested Capital (ROIC)	4.17%	7.45%	25.88%	13.82%	13.63%	-1.09%
Return on Capital Employed (ROCE)	6.30%	10.50%	28.10%	18.10%	19.50%	-1.20%
Earnings Yield	7.75%	13.67%	35.66%	22.00%	11.64%	-2.75%
FCF Yield	7.15%	14.05%	30.05%	12.82%	34.75%	-4.08%
Dividend Yield	9.56%	9.38%	11.70%	5.72%	-	-
Payout Ratio	123.40%	82.34%	10.01%	21.29%	-	-
Buyback Yield / Dilution	-0.16%	-	-	-0.16%	-35.57%	-16.71%
Total Shareholder Return	9.40%	9.38%	11.70%	5.56%	-35.57%	-16.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.