JUNGDAWN Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	79,259	86,286	87,103	91,516	69,781	95,800
Market Cap Growth	-1.02%	-0.94%	-4.82%	31.15%	-27.16%	7.68%
Enterprise Value	104,696	109,973	109,521	103,903	74,733	117,117
Last Close Price	2425.00	2446.59	2469.76	2375.71	1619.11	2135.00
PE Ratio	13.04	14.21	7.31	2.80	4.55	8.59
PS Ratio	0.49	0.54	0.48	0.49	0.38	0.62
PB Ratio	0.60	0.66	0.65	0.74	0.74	1.17
P/TBV Ratio	0.61	0.66	0.66	0.76	0.76	1.21
P/FCF Ratio	17.81	19.39	7.12	3.33	7.80	2.88
P/OCF Ratio	6.43	7.00	3.89	2.73	3.95	2.57
EV/Sales Ratio	0.65	0.68	0.60	0.56	0.41	0.76
EV/EBITDA Ratio	7.14	7.50	4.99	2.46	2.97	4.37
EV/EBIT Ratio	15.50	16.28	7.45	2.91	4.04	5.82
EV/FCF Ratio	23.53	24.72	8.95	3.78	8.36	3.52
Debt / Equity Ratio	0.52	0.52	0.51	0.43	0.62	0.77
Debt / EBITDA Ratio	4.63	4.63	3.12	1.24	2.33	2.36
Debt / FCF Ratio	15.25	15.25	5.59	1.91	6.55	1.90
Net Debt / Equity Ratio	0.19	0.19	0.27	0.07	0.14	0.42
Net Debt / EBITDA Ratio	1.67	1.67	1.65	0.20	0.50	1.28
Net Debt / FCF Ratio	5.51	5.51	2.97	0.31	1.41	1.03
Asset Turnover	0.74	0.74	0.88	1.01	1.10	0.98
Inventory Turnover	8.92	8.92	9.90	10.83	16.84	9.37
Quick Ratio	0.70	0.70	0.55	0.87	0.90	0.65
Current Ratio	1.70	1.70	1.70	1.81	1.50	1.58
Return on Equity (ROE)	4.57%	4.57%	9.18%	30.13%	17.42%	14.61%
Return on Assets (ROA)	1.94%	1.94%	4.42%	12.21%	6.97%	8.02%
Return on Invested Capital (ROIC)	3.34%	3.18%	7.44%	25.88%	13.82%	13.63%
Return on Capital Employed (ROCE)	4.90%	4.90%	10.50%	28.10%	18.10%	19.50%
Earnings Yield	7.66%	7.04%	13.67%	35.66%	22.00%	11.64%
FCF Yield	5.61%	5.16%	14.05%	30.05%	12.82%	34.75%
Dividend Yield	10.31%	-	-	12.63%	6.18%	-
Payout Ratio	134.54%	134.53%	82.34%	10.01%	21.29%	-
Buyback Yield / Dilution	0.19%	0.19%	-0.10%	-	-0.16%	-35.57%
Total Shareholder Return	10.34%	0.19%	-0.10%	12.63%	6.01%	-35.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.