Jiransecurity Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,379	22,779	23,126	36,311	36,454	51,459
Market Cap Growth	5.68%	-1.50%	-36.31%	-0.39%	-29.16%	12.25%
Enterprise Value	20,393	26,359	26,505	33,935	57,841	58,794
Last Close Price	2920.00	2950.00	2995.00	4245.00	4125.00	5930.00
PE Ratio	14.23	12.40	-	3.07	25.09	-
Forward PE	-	8.69	8.69	8.69	8.69	8.69
PS Ratio	0.55	0.59	0.68	1.03	1.13	0.90
PB Ratio	0.33	0.34	0.36	0.52	0.48	0.71
P/TBV Ratio	0.42	0.45	0.52	0.77	1.17	1.96
P/FCF Ratio	3.42	4.30	11.26	-	-	40.62
P/OCF Ratio	3.28	3.43	6.92	-	4.38	5.81
EV/Sales Ratio	0.53	0.68	0.78	0.96	1.80	1.02
EV/EBITDA Ratio	5.96	6.46	7.62	5.88	9.97	14.98
EV/EBIT Ratio	10.41	10.20	20.67	18.48	28.65	814.95
EV/FCF Ratio	3.26	4.98	12.90	-	-	46.41
Debt / Equity Ratio	0.18	0.17	0.20	0.20	0.39	0.24
Debt / EBITDA Ratio	3.30	2.76	3.64	2.38	5.19	4.47
Debt / FCF Ratio	1.81	2.13	6.17	-	-	13.84
Net Debt / Equity Ratio	-0.22	-0.25	-0.22	-0.24	-0.23	-0.38
Net Debt / EBITDA Ratio	-4.13	-4.11	-4.01	-2.92	-2.98	-7.05
Net Debt / FCF Ratio	-2.27	-3.17	-6.80	2.34	1.93	-21.84
Asset Turnover	0.46	0.45	0.38	0.33	0.28	0.55
Inventory Turnover	91.53	78.73	59.62	46.48	35.51	82.91
Quick Ratio	1.68	4.05	3.83	3.20	2.13	2.66
Current Ratio	1.77	4.14	3.93	3.28	2.33	2.79
Return on Equity (ROE)	0.86%	1.36%	-2.57%	18.66%	2.90%	-7.64%
Return on Assets (ROA)	1.46%	1.87%	0.90%	1.06%	1.11%	0.04%
Return on Invested Capital (ROIC)	3.92%	5.20%	2.50%	3.27%	3.90%	0.16%
Return on Capital Employed (ROCE)	2.90%	3.30%	1.70%	2.30%	2.10%	0.10%
Earnings Yield	7.62%	8.06%	-5.73%	32.54%	3.99%	-11.13%
FCF Yield	29.22%	23.25%	8.88%	-19.86%	-24.57%	2.46%
Buyback Yield / Dilution	-0.82%	2.37%	7.87%	-1.88%	1.44%	-5.95%