Jiransecurity Co.,Ltd (KOSDAQ:208350)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,760.00
+50.00 (1.85%)
At close: Oct 23, 2026

Jiransecurity Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,88338,92834,12335,28232,22157,332
Revenue Growth
10.41%14.08%-3.28%9.50%-43.80%-1.42%
Gross Profit
22,38321,93418,89620,75317,94822,594
Operating Income
2,7462,5831,2831,8372,01972.14
Net Income
2,5031,837-1,32511,8171,453-5,726
Earnings Per Share
340.22234.00-165.001355.94169.84-659.79
EPS Growth
---698.34%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Security Finished Goods (Package)
28,01025,62622,22122,91219,74520,588
Security Solution
9,42310,1538,7388,0717,5785,740
Security Consulting
2,1672,8632,8603,9974,8384,873
Other
283.34286.71304.56301.9659.898
Total
39,88338,92834,12335,28232,22157,332

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,08028,02426,63930,56047,40445,206
Total Debt
10,89811,25712,67513,70130,10417,537
Net Cash (Debt)
9,18216,76713,96416,85917,30127,669
Net Cash Growth
-24.53%20.08%-17.17%-2.55%-37.47%-2.69%
Net Cash Per Share
1247.982138.891736.541934.462022.433188.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2336,6373,340-1,6518,3338,851
Capital Expenditures
-310.84-1,342-1,286-5,560-17,288-7,584
Free Cash Flow
3,9225,2952,054-7,211-8,9551,267
Free Cash Flow Growth
57.80%157.77%----78.49%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.12%56.35%55.38%58.82%55.70%39.41%
Operating Margin
6.88%6.64%3.76%5.21%6.27%0.13%
Pretax Margin
2.28%1.37%-5.86%38.82%5.65%-12.32%
Profit Margin
6.28%4.72%-3.88%33.49%4.51%-9.99%
FCF Margin
9.83%13.60%6.02%-20.44%-27.79%2.21%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.1112.40-3.0725.09-
Forward PE
-8.698.698.698.698.69
P/FCF Ratio
5.154.3011.26--40.62
PS Ratio
0.510.590.681.031.130.90