Photon Co., Ltd. (KOSDAQ:208710)
South Korea · Delayed Price · Currency is KRW 1,981.00
-19.00 (-0.95%)
At close: Mar 31, 2026
Photon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 128,735 | 135,706 | 123,469 | 104,283 | 83,834 |
Other Revenue | -0 | -0 | - | - | -0 |
| 128,735 | 135,706 | 123,469 | 104,283 | 83,834 | |
Revenue Growth (YoY) | -5.14% | 9.91% | 18.40% | 24.39% | -8.67% |
Cost of Revenue | 120,549 | 131,048 | 118,898 | 95,715 | 80,555 |
Gross Profit | 8,187 | 4,658 | 4,571 | 8,568 | 3,279 |
Selling, General & Admin | 7,655 | 7,243 | 6,696 | 6,823 | 7,914 |
Research & Development | - | - | - | 54.52 | 1,257 |
Amortization of Goodwill & Intangibles | 35.18 | 30.64 | 374.09 | 359.4 | 200.88 |
Other Operating Expenses | 123.64 | 157.34 | 80.87 | 115.98 | 216.46 |
Operating Expenses | 8,233 | 7,873 | 9,633 | 7,893 | 13,087 |
Operating Income | -45.9 | -3,215 | -5,062 | 674.99 | -9,808 |
Interest Expense | -695.8 | -740.01 | -1,818 | -1,930 | -2,054 |
Interest & Investment Income | 95.15 | 145.53 | 730.86 | 299.7 | 175.35 |
Earnings From Equity Investments | - | - | -690.29 | -209.71 | 4,309 |
Currency Exchange Gain (Loss) | -1,935 | 2,984 | -77.55 | 1,768 | 1,921 |
Other Non Operating Income (Expenses) | -723.37 | -1,058 | -78.3 | -709.88 | -3,849 |
EBT Excluding Unusual Items | -3,305 | -1,884 | -6,995 | -106.94 | -9,306 |
Impairment of Goodwill | - | - | - | -151.66 | - |
Gain (Loss) on Sale of Investments | 0 | - | 1,171 | 120.43 | - |
Gain (Loss) on Sale of Assets | 94.27 | -1,818 | -1,855 | 5,629 | 210.57 |
Asset Writedown | -1,963 | -3.46 | -153.75 | -603.44 | -88.49 |
Pretax Income | -5,174 | -3,706 | -7,833 | 4,888 | -9,184 |
Income Tax Expense | 1,067 | 2,374 | 155.32 | 3,067 | -1,281 |
Earnings From Continuing Operations | -6,242 | -6,080 | -7,989 | 1,820 | -7,903 |
Earnings From Discontinued Operations | -118.79 | -3,531 | -5,737 | -1,422 | 16.82 |
Net Income to Company | -6,360 | -9,611 | -13,726 | 398.28 | -7,887 |
Minority Interest in Earnings | - | -143.34 | 1,916 | -140.9 | 672.91 |
Net Income | -6,360 | -9,754 | -11,810 | 257.38 | -7,214 |
Net Income to Common | -6,360 | -9,754 | -11,810 | 257.38 | -7,214 |
Shares Outstanding (Basic) | 13 | 13 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 13 | 13 | 9 | 8 | 8 |
Shares Change (YoY) | 3.14% | 36.21% | 12.37% | 9.39% | 32.86% |
EPS (Basic) | -483.00 | -764.00 | -1259.94 | 30.85 | -945.94 |
EPS (Diluted) | -483.00 | -764.00 | -1259.94 | 30.85 | -945.94 |
Free Cash Flow | -3,824 | -5,213 | 3,657 | 3,107 | -5,723 |
Free Cash Flow Per Share | -290.37 | -408.34 | 390.17 | 372.47 | -750.53 |
Gross Margin | 6.36% | 3.43% | 3.70% | 8.22% | 3.91% |
Operating Margin | -0.04% | -2.37% | -4.10% | 0.65% | -11.70% |
Profit Margin | -4.94% | -7.19% | -9.56% | 0.25% | -8.61% |
Free Cash Flow Margin | -2.97% | -3.84% | 2.96% | 2.98% | -6.83% |
EBITDA | 5,773 | 4,050 | 3,233 | 8,627 | -1,908 |
EBITDA Margin | 4.48% | 2.99% | 2.62% | 8.27% | -2.28% |
D&A For EBITDA | 5,819 | 7,266 | 8,295 | 7,952 | 7,900 |
EBIT | -45.9 | -3,215 | -5,062 | 674.99 | -9,808 |
EBIT Margin | -0.04% | -2.37% | -4.10% | 0.65% | -11.70% |
Effective Tax Rate | - | - | - | 62.76% | - |
Advertising Expenses | - | 4.4 | 0.35 | 16.95 | 2.88 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.