Photon Co., Ltd. (KOSDAQ:208710)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,455.00
+20.00 (0.82%)
Last updated: Jun 5, 2025

Photon Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
5,5997,9398,8742,91710,8884,198
Upgrade
Short-Term Investments
----57.58-
Upgrade
Cash & Short-Term Investments
5,5997,9398,8742,91710,9454,198
Upgrade
Cash Growth
19.05%-10.53%204.24%-73.35%160.72%-36.24%
Upgrade
Accounts Receivable
24,87232,10239,74623,99921,38024,157
Upgrade
Other Receivables
308.71757.821,6823,3273,8371,610
Upgrade
Receivables
25,18132,86041,42827,32625,21626,437
Upgrade
Inventory
6,0038,2637,7085,1115,0554,917
Upgrade
Prepaid Expenses
374.01426197.78473.1249.49107.52
Upgrade
Other Current Assets
479.91666.61794.952,883934.72621.42
Upgrade
Total Current Assets
37,63850,15559,00238,70942,40136,280
Upgrade
Property, Plant & Equipment
29,20229,79843,39331,96245,51746,461
Upgrade
Long-Term Investments
38.3738.3641.824,8216,57815,736
Upgrade
Goodwill
---1,4861,637-
Upgrade
Other Intangible Assets
529.6441.42458.134,3194,630354.54
Upgrade
Long-Term Deferred Tax Assets
643.76652.63699.51166.611,9661,439
Upgrade
Other Long-Term Assets
17,73417,8134,5564,5911,042871.42
Upgrade
Total Assets
85,78598,899108,15086,055103,770101,142
Upgrade
Accounts Payable
16,30325,95933,86914,42811,90916,456
Upgrade
Accrued Expenses
362.22745.56466.54299.9537.33434.96
Upgrade
Short-Term Debt
14,46714,62012,74314,50724,37113,272
Upgrade
Current Portion of Long-Term Debt
---507.792,3993,743
Upgrade
Current Portion of Leases
456.7466.21453.071,0241,035853.3
Upgrade
Current Income Taxes Payable
234.83310.6622.614.92-418.9
Upgrade
Other Current Liabilities
2,3262,7011,7922,8389,2862,744
Upgrade
Total Current Liabilities
34,15044,80249,94733,61049,53737,923
Upgrade
Long-Term Debt
---86.352,92320,103
Upgrade
Long-Term Leases
181.54247.47671.49233.641,1561,791
Upgrade
Long-Term Deferred Tax Liabilities
17.95--827.48708.93-
Upgrade
Other Long-Term Liabilities
000-003,674
Upgrade
Total Liabilities
34,34945,04950,61834,75754,32563,491
Upgrade
Common Stock
6,5906,5906,2604,2254,1432,887
Upgrade
Additional Paid-In Capital
56,57956,57954,91437,05336,04019,368
Upgrade
Retained Earnings
-13,724-11,373-1,6198,7388,48020,682
Upgrade
Treasury Stock
------275.09
Upgrade
Comprehensive Income & Other
1,9912,0541,2801,215856.15-5,011
Upgrade
Total Common Equity
51,43653,85060,83451,23149,51937,651
Upgrade
Minority Interest
---3,30266.79-74.11-
Upgrade
Shareholders' Equity
51,43653,85057,53251,29849,44537,651
Upgrade
Total Liabilities & Equity
85,78598,899108,15086,055103,770101,142
Upgrade
Total Debt
15,10615,33413,86816,35831,88339,763
Upgrade
Net Cash (Debt)
-9,506-7,395-4,994-13,441-20,938-35,565
Upgrade
Net Cash Per Share
-721.27-579.43-532.79-1611.33-2745.60-6195.97
Upgrade
Filing Date Shares Outstanding
13.1813.1812.528.458.295.75
Upgrade
Total Common Shares Outstanding
13.1813.1812.528.458.295.75
Upgrade
Working Capital
3,4885,3539,0565,099-7,136-1,642
Upgrade
Book Value Per Share
3902.574085.674858.966062.195976.076551.87
Upgrade
Tangible Book Value
50,90753,40860,37645,42643,25237,297
Upgrade
Tangible Book Value Per Share
3862.394052.174822.375375.285219.766490.18
Upgrade
Land
--4,401-2,6992,699
Upgrade
Buildings
9,2199,28418,4568,26415,74114,636
Upgrade
Machinery
67,87067,21760,68459,44361,59454,384
Upgrade
Construction In Progress
1,8891,948722.1--785.27
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.