DASAN DMC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018
Period Ending	Dec '25 Dec 5, 2025	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	44,814	69,896	48,676	50,191
Market Cap Growth	-27.59%	43.59%	-3.02%	-
Enterprise Value	61,813	103,080	-	-
Last Close Price	1320.00	6600.00	4845.00	5350.00
Forward PE	-	34.77	34.77	34.77
PS Ratio	1.01	2.10	7.73	11.98
PB Ratio	1.17	2.13	1.88	4.74
P/TBV Ratio	-	-	-	5.18
P/FCF Ratio	23.40	12.81	-	283.63
P/OCF Ratio	13.42	11.15	-	218.42
EV/Sales Ratio	1.40	3.09	-	-
EV/EBITDA Ratio	8.57	19.40	-	-
EV/EBIT Ratio	10.54	24.87	-	-
EV/FCF Ratio	32.28	18.89	-	-
Debt / Equity Ratio	0.56	0.91	1.66	1.76
Debt / EBITDA Ratio	3.01	5.62	-	-
Debt / FCF Ratio	11.31	5.48	-	105.67
Asset Turnover	0.46	0.38	0.11	-
Inventory Turnover	4.42	3.24	-	-
Quick Ratio	1.92	1.52	0.88	0.90
Current Ratio	2.24	1.75	1.00	0.91
Return on Equity (ROE)	7.81%	2.22%	-45.75%	-
Return on Assets (ROA)	3.84%	2.94%	-3.94%	-
Return on Capital (ROIC)	5.21%	3.93%	-4.69%	-
Return on Capital Employed (ROCE)	8.90%	7.00%	-8.20%	-7.80%
Earnings Yield	-8.29%	-5.24%	-16.83%	-1.92%
FCF Yield	4.27%	7.81%	-6.67%	0.35%
Buyback Yield / Dilution	-11.24%	-4.77%	-2.74%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.