DASAN DMC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018
Period Ending	Feb '26 Feb 12, 2026	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	58,564	69,896	48,676	50,191
Market Cap Growth	45.37%	43.59%	-3.02%	-
Enterprise Value	75,563	103,080	-	-
Last Close Price	1725.00	6600.00	4845.00	5350.00
Forward PE	-	34.77	34.77	34.77
PS Ratio	1.32	2.10	7.73	11.98
PB Ratio	1.52	2.13	1.88	4.74
P/TBV Ratio	-	-	-	5.18
P/FCF Ratio	30.58	12.81	-	283.63
P/OCF Ratio	17.54	11.15	-	218.42
EV/Sales Ratio	1.71	3.09	-	-
EV/EBITDA Ratio	10.48	19.40	-	-
EV/EBIT Ratio	12.89	24.87	-	-
EV/FCF Ratio	39.46	18.89	-	-
Debt / Equity Ratio	0.56	0.91	1.66	1.76
Debt / EBITDA Ratio	3.01	5.62	-	-
Debt / FCF Ratio	11.31	5.48	-	105.67
Asset Turnover	0.46	0.38	0.11	-
Inventory Turnover	4.42	3.24	-	-
Quick Ratio	1.92	1.52	0.88	0.90
Current Ratio	2.24	1.75	1.00	0.91
Return on Equity (ROE)	7.81%	2.22%	-45.75%	-
Return on Assets (ROA)	3.84%	2.94%	-3.94%	-
Return on Invested Capital (ROIC)	18.44%	5.64%	-15.38%	-6.57%
Return on Capital Employed (ROCE)	8.90%	7.00%	-8.20%	-7.80%
Earnings Yield	-6.34%	-5.24%	-16.83%	-1.92%
FCF Yield	3.27%	7.81%	-6.67%	0.35%
Buyback Yield / Dilution	-11.24%	-4.77%	-2.74%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.