NEOOTO CO., Ltd (KOSDAQ:212560)
South Korea
· Delayed Price · Currency is KRW 8,490.00
-100.00 (-1.16%)
At close: Mar 28, 2025, 3:30 PM KST
NEOOTO CO., Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 17,716 | 11,924 | 7,851 | 6,568 | 3,545 | Upgrade
|
| Depreciation & Amortization | 10,133 | 11,008 | 13,800 | 13,588 | 12,135 | Upgrade
|
| Loss (Gain) From Sale of Assets | -22.92 | -6.66 | -3.62 | -0.01 | -21.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | -742.26 | 116.7 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -261.53 | -693.9 | 955.43 | - | Upgrade
|
| Other Operating Activities | -261.41 | -1,944 | 1,799 | 1,103 | 1,333 | Upgrade
|
| Change in Accounts Receivable | -3,420 | -8,629 | -1,234 | -4,659 | -2,033 | Upgrade
|
| Change in Inventory | -2,052 | 611.07 | -1,630 | -1,481 | -1,133 | Upgrade
|
| Change in Accounts Payable | 10,179 | 8,129 | 7,433 | 970.42 | 1,098 | Upgrade
|
| Change in Other Net Operating Assets | -1,442 | -753.82 | -795 | 5.22 | 157.7 | Upgrade
|
| Operating Cash Flow | 30,088 | 20,193 | 26,526 | 17,051 | 15,080 | Upgrade
|
| Operating Cash Flow Growth | 49.00% | -23.87% | 55.56% | 13.08% | 7.71% | Upgrade
|
| Capital Expenditures | -8,550 | -6,813 | -5,031 | -12,467 | -5,305 | Upgrade
|
| Sale of Property, Plant & Equipment | 16.66 | 7.21 | 8.54 | 29.67 | 100.29 | Upgrade
|
| Sale (Purchase) of Intangibles | -317.77 | -84.83 | -174.29 | -74.9 | -29.66 | Upgrade
|
| Investment in Securities | -20,666 | -11,248 | -9,223 | -1,285 | 1,303 | Upgrade
|
| Other Investing Activities | 115.33 | 124.61 | 23.35 | 54.36 | 101.61 | Upgrade
|
| Investing Cash Flow | -29,402 | -18,014 | -14,396 | -13,743 | -3,829 | Upgrade
|
| Short-Term Debt Issued | 10,000 | 2,000 | - | - | 6,500 | Upgrade
|
| Long-Term Debt Issued | 11,400 | 13,800 | 1,000 | 17,500 | 5,000 | Upgrade
|
| Total Debt Issued | 21,400 | 15,800 | 1,000 | 17,500 | 11,500 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -6,500 | - | Upgrade
|
| Long-Term Debt Repaid | -12,237 | -11,397 | -9,749 | -18,725 | -14,320 | Upgrade
|
| Total Debt Repaid | -12,237 | -11,397 | -9,749 | -25,225 | -14,320 | Upgrade
|
| Net Debt Issued (Repaid) | 9,163 | 4,403 | -8,749 | -7,725 | -2,820 | Upgrade
|
| Dividends Paid | -1,181 | -787.46 | -551.22 | -393.73 | -393.73 | Upgrade
|
| Other Financing Activities | -0 | -0 | - | - | - | Upgrade
|
| Financing Cash Flow | 7,982 | 3,615 | -9,301 | -8,119 | -3,214 | Upgrade
|
| Foreign Exchange Rate Adjustments | -414.02 | 73.48 | 381.86 | -9.54 | -115.57 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | - | -0 | - | Upgrade
|
| Net Cash Flow | 8,254 | 5,868 | 3,211 | -4,820 | 7,921 | Upgrade
|
| Free Cash Flow | 21,537 | 13,380 | 21,495 | 4,584 | 9,775 | Upgrade
|
| Free Cash Flow Growth | 60.96% | -37.75% | 368.90% | -53.10% | 230.16% | Upgrade
|
| Free Cash Flow Margin | 9.85% | 6.75% | 13.10% | 3.22% | 8.32% | Upgrade
|
| Free Cash Flow Per Share | 2537.14 | 1698.85 | 2729.67 | 582.09 | 1240.99 | Upgrade
|
| Cash Interest Paid | 1,188 | 766.94 | 297.97 | 654.46 | 907.01 | Upgrade
|
| Cash Income Tax Paid | 2,227 | 4,399 | 2,742 | 1,204 | 783.99 | Upgrade
|
| Levered Free Cash Flow | 19,471 | 6,898 | 19,238 | 2,183 | 8,391 | Upgrade
|
| Unlevered Free Cash Flow | 20,558 | 7,374 | 19,647 | 2,581 | 8,920 | Upgrade
|
| Change in Net Working Capital | -11,393 | 3,224 | -6,098 | 2,167 | -271.62 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.