Duk San Neolux Co.,Ltd (KOSDAQ:213420)
South Korea flag South Korea · Delayed Price · Currency is KRW
27,900
+900 (3.33%)
Apr 1, 2025, 3:30 PM KST

Duk San Neolux Co.,Ltd Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
212,252163,702176,677191,358144,163
Other Revenue
-0----
Revenue
212,252163,702176,677191,358144,163
Revenue Growth (YoY)
29.66%-7.34%-7.67%32.74%-
Cost of Revenue
130,725106,253116,927123,50390,516
Gross Profit
81,52757,44959,75067,85553,647
Selling, General & Admin
19,65017,94712,49615,13311,921
Research & Development
7,1004,497820.84--
Other Operating Expenses
416.38369.38583.65539.77296.08
Operating Expenses
29,05524,53014,88416,88013,534
Operating Income
52,47232,92044,86750,97640,112
Interest Expense
-811.94-787.82-776.65-76.11-18.88
Interest & Investment Income
5,9255,3263,382975.27503.71
Earnings From Equity Investments
--225.52301.23-12.53
Currency Exchange Gain (Loss)
2,3282,998-2,8084,423-3,327
Other Non Operating Income (Expenses)
-838.14-170.91-36.93-337.86284.07
EBT Excluding Unusual Items
59,07540,28544,85256,26137,542
Gain (Loss) on Sale of Investments
-1,7111,448140.4573.65219.64
Gain (Loss) on Sale of Assets
-971.6-8.77-14.730.77-
Asset Writedown
-2,495--191.44--
Pretax Income
53,89741,72444,78756,33637,761
Income Tax Expense
8,1365,9205,8679,5014,418
Earnings From Continuing Operations
45,76135,80438,92046,83433,344
Minority Interest in Earnings
1.421.361.50.15-
Net Income
45,76235,80538,92146,83433,344
Net Income to Common
45,76235,80538,92146,83433,344
Net Income Growth
27.81%-8.00%-16.90%40.46%-
Shares Outstanding (Basic)
2525252424
Shares Outstanding (Diluted)
2525252424
Shares Change (YoY)
-0.13%-0.51%2.71%0.19%-
EPS (Basic)
1863.061455.761574.401945.781389.05
EPS (Diluted)
1863.001455.761574.001945.781388.00
EPS Growth
27.98%-7.51%-19.11%40.19%-
Free Cash Flow
43,44733,96534,45533,45519,381
Free Cash Flow Per Share
1768.811380.931393.731389.94806.75
Gross Margin
38.41%35.09%33.82%35.46%37.21%
Operating Margin
24.72%20.11%25.39%26.64%27.82%
Profit Margin
21.56%21.87%22.03%24.47%23.13%
Free Cash Flow Margin
20.47%20.75%19.50%17.48%13.44%
EBITDA
62,46041,67152,84357,35945,100
EBITDA Margin
29.43%25.45%29.91%29.97%31.28%
D&A For EBITDA
9,9898,7517,9766,3834,988
EBIT
52,47232,92044,86750,97640,112
EBIT Margin
24.72%20.11%25.39%26.64%27.82%
Effective Tax Rate
15.10%14.19%13.10%16.86%11.70%
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.