Duk San Neolux Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	853,561	681,621	1,093,050	963,798	1,351,764	836,749
Market Cap Growth	20.45%	-37.64%	13.41%	-28.70%	61.55%	-
Enterprise Value	907,544	648,289	986,134	832,948	-	-
Last Close Price	34750.00	27750.00	44500.00	39100.00	56300.00	34850.00
PE Ratio	18.00	14.90	30.53	24.76	28.86	25.10
PS Ratio	3.17	3.21	6.68	5.46	7.06	5.80
PB Ratio	1.91	1.71	3.10	3.01	4.71	4.34
P/TBV Ratio	2.88	2.01	3.71	3.41	5.39	5.36
P/FCF Ratio	27.80	15.69	32.18	27.97	40.41	43.17
P/OCF Ratio	21.17	11.59	21.88	19.69	30.39	19.69
EV/Sales Ratio	3.37	3.05	6.02	4.72	-	-
EV/EBITDA Ratio	12.80	10.38	23.67	15.76	-	-
EV/EBIT Ratio	15.73	12.36	29.96	18.57	-	-
EV/FCF Ratio	29.56	14.92	29.03	24.18	-	-
Debt / Equity Ratio	0.30	0.06	0.07	0.06	0.07	0.01
Debt / EBITDA Ratio	1.89	0.37	0.55	0.37	0.33	0.03
Debt / FCF Ratio	4.35	0.53	0.68	0.57	0.56	0.06
Asset Turnover	0.48	0.50	0.43	0.51	0.69	-
Inventory Turnover	3.00	4.20	3.57	3.47	3.80	-
Quick Ratio	2.11	3.72	2.09	9.03	6.49	3.16
Current Ratio	3.25	5.29	4.26	11.71	8.30	4.57
Return on Equity (ROE)	11.53%	12.17%	10.63%	12.81%	19.52%	-
Return on Assets (ROA)	6.38%	7.66%	5.37%	8.03%	11.43%	-
Return on Invested Capital (ROIC)	7.27%	8.22%	5.75%	8.68%	12.75%	-
Return on Capital Employed (ROCE)	9.50%	12.20%	8.60%	13.00%	16.20%	20.00%
Earnings Yield	5.56%	6.71%	3.28%	4.04%	3.46%	3.98%
FCF Yield	3.60%	6.37%	3.11%	3.57%	2.48%	2.32%
Buyback Yield / Dilution	-	0.13%	0.51%	-2.71%	-0.19%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.