Duk San Neolux Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,154,457	681,621	1,093,050	963,798	1,351,764	836,749
Market Cap Growth	-11.90%	-37.64%	13.41%	-28.70%	61.55%	-
Enterprise Value	1,227,334	648,289	986,134	832,948	1,302,350	-
Last Close Price	47000.00	27750.00	44500.00	39100.00	56300.00	34850.00
PE Ratio	25.87	14.90	30.53	24.76	28.86	25.10
PS Ratio	5.11	3.21	6.68	5.46	7.06	5.80
PB Ratio	2.67	1.71	3.10	3.01	4.71	4.34
P/TBV Ratio	4.06	2.01	3.71	3.41	5.39	5.36
P/FCF Ratio	45.84	15.69	32.18	27.97	40.41	43.17
P/OCF Ratio	31.61	11.59	21.88	19.69	30.39	19.69
EV/Sales Ratio	5.43	3.05	6.02	4.72	6.81	-
EV/EBITDA Ratio	19.13	10.38	23.67	15.76	22.71	-
EV/EBIT Ratio	23.40	12.36	29.96	18.57	25.55	-
EV/FCF Ratio	48.73	14.92	29.03	24.18	38.93	-
Debt / Equity Ratio	0.31	0.06	0.07	0.06	0.07	0.01
Debt / EBITDA Ratio	2.07	0.37	0.55	0.37	0.33	0.03
Debt / FCF Ratio	5.27	0.53	0.68	0.57	0.56	0.06
Asset Turnover	0.42	0.50	0.43	0.51	0.69	-
Inventory Turnover	2.37	4.20	3.57	3.47	3.80	-
Quick Ratio	1.85	3.72	2.09	9.03	6.49	3.16
Current Ratio	3.21	5.29	4.26	11.71	8.30	4.57
Return on Equity (ROE)	11.03%	12.17%	10.63%	12.81%	19.52%	-
Return on Assets (ROA)	6.02%	7.66%	5.37%	8.03%	11.43%	-
Return on Capital (ROIC)	6.82%	8.22%	5.75%	8.68%	12.75%	-
Return on Capital Employed (ROCE)	8.90%	12.20%	8.60%	13.00%	16.20%	20.00%
Earnings Yield	3.87%	6.71%	3.28%	4.04%	3.46%	3.98%
FCF Yield	2.18%	6.37%	3.11%	3.57%	2.48%	2.32%
Buyback Yield / Dilution	0.01%	0.13%	0.51%	-2.71%	-0.19%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.