Hecto Innovation Co., Ltd. (KOSDAQ:214180)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,570
-30 (-0.19%)
Aug 29, 2025, 12:40 PM KST

Hecto Innovation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
349,175319,472288,489262,967221,041170,932
Upgrade
Revenue Growth (YoY)
16.89%10.74%9.71%18.97%29.32%38.14%
Upgrade
Cost of Revenue
8,5596,7568,6046,5613,7512,056
Upgrade
Gross Profit
340,616312,716279,885256,406217,291168,876
Upgrade
Selling, General & Admin
254,413233,634217,776195,330156,877123,381
Upgrade
Research & Development
5,1435,0155,31710,1559,7125,846
Upgrade
Other Operating Expenses
1,7961,7381,4891,3781,100789.37
Upgrade
Operating Expenses
288,191264,272242,076220,762180,126140,676
Upgrade
Operating Income
52,42548,44437,80935,64437,16528,200
Upgrade
Interest Expense
-2,261-1,967-1,377-1,087-173.23-251.71
Upgrade
Interest & Investment Income
7,0186,5995,1052,7991,1891,287
Upgrade
Earnings From Equity Investments
-3,502-4,230-1,64528.9847.7-143.31
Upgrade
Currency Exchange Gain (Loss)
-463.11-153.68448.05-441.92-260.7410.24
Upgrade
Other Non Operating Income (Expenses)
2,4201,9952,6732,6033,4042,373
Upgrade
EBT Excluding Unusual Items
55,63650,68743,01339,54741,37231,875
Upgrade
Gain (Loss) on Sale of Investments
209.461,435-803.98-1,586606.114,281
Upgrade
Gain (Loss) on Sale of Assets
-48.13-95.54-49.27-28.073.13-167.51
Upgrade
Asset Writedown
-5,546-5,546-950.21-106.32--600.32
Upgrade
Pretax Income
50,25146,48041,20937,82641,98135,389
Upgrade
Income Tax Expense
10,78511,7069,2975,6499,5166,064
Upgrade
Earnings From Continuing Operations
39,46634,77431,91232,17732,46629,325
Upgrade
Minority Interest in Earnings
-8,668-6,871-9,114-2,726-11,373-8,995
Upgrade
Net Income
30,79827,90422,79829,45221,09320,330
Upgrade
Net Income to Common
30,79827,90422,79829,45221,09320,330
Upgrade
Net Income Growth
14.80%22.39%-22.59%39.63%3.75%13.47%
Upgrade
Shares Outstanding (Basic)
131212121212
Upgrade
Shares Outstanding (Diluted)
131212121212
Upgrade
Shares Change (YoY)
6.38%4.88%-3.42%-0.28%-1.89%-6.52%
Upgrade
EPS (Basic)
2453.122253.731931.152409.321825.431627.09
Upgrade
EPS (Diluted)
2426.572229.571931.002409.001721.001614.00
Upgrade
EPS Growth
6.88%15.46%-19.84%39.98%6.63%20.41%
Upgrade
Free Cash Flow
112,933101,57660,47022,76281,89541,434
Upgrade
Free Cash Flow Per Share
8985.128204.155122.191862.056680.623316.12
Upgrade
Dividend Per Share
490.000490.000360.000420.000390.000340.000
Upgrade
Dividend Growth
36.11%36.11%-14.29%7.69%14.71%47.83%
Upgrade
Gross Margin
97.55%97.89%97.02%97.50%98.30%98.80%
Upgrade
Operating Margin
15.01%15.16%13.11%13.55%16.81%16.50%
Upgrade
Profit Margin
8.82%8.73%7.90%11.20%9.54%11.89%
Upgrade
Free Cash Flow Margin
32.34%31.80%20.96%8.66%37.05%24.24%
Upgrade
EBITDA
69,32665,24753,51249,55449,22138,783
Upgrade
EBITDA Margin
19.85%20.42%18.55%18.84%22.27%22.69%
Upgrade
D&A For EBITDA
16,90116,80315,70313,91012,05710,583
Upgrade
EBIT
52,42548,44437,80935,64437,16528,200
Upgrade
EBIT Margin
15.01%15.16%13.11%13.55%16.81%16.50%
Upgrade
Effective Tax Rate
21.46%25.18%22.56%14.93%22.67%17.13%
Upgrade
Advertising Expenses
-25,97428,81221,70315,6379,710
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.