Hecto Innovation Co., Ltd. (KOSDAQ:214180)
15,570
-30 (-0.19%)
Aug 29, 2025, 12:40 PM KST
Hecto Innovation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
349,175 | 319,472 | 288,489 | 262,967 | 221,041 | 170,932 | Upgrade | |
Revenue Growth (YoY) | 16.89% | 10.74% | 9.71% | 18.97% | 29.32% | 38.14% | Upgrade |
Cost of Revenue | 8,559 | 6,756 | 8,604 | 6,561 | 3,751 | 2,056 | Upgrade |
Gross Profit | 340,616 | 312,716 | 279,885 | 256,406 | 217,291 | 168,876 | Upgrade |
Selling, General & Admin | 254,413 | 233,634 | 217,776 | 195,330 | 156,877 | 123,381 | Upgrade |
Research & Development | 5,143 | 5,015 | 5,317 | 10,155 | 9,712 | 5,846 | Upgrade |
Other Operating Expenses | 1,796 | 1,738 | 1,489 | 1,378 | 1,100 | 789.37 | Upgrade |
Operating Expenses | 288,191 | 264,272 | 242,076 | 220,762 | 180,126 | 140,676 | Upgrade |
Operating Income | 52,425 | 48,444 | 37,809 | 35,644 | 37,165 | 28,200 | Upgrade |
Interest Expense | -2,261 | -1,967 | -1,377 | -1,087 | -173.23 | -251.71 | Upgrade |
Interest & Investment Income | 7,018 | 6,599 | 5,105 | 2,799 | 1,189 | 1,287 | Upgrade |
Earnings From Equity Investments | -3,502 | -4,230 | -1,645 | 28.98 | 47.7 | -143.31 | Upgrade |
Currency Exchange Gain (Loss) | -463.11 | -153.68 | 448.05 | -441.92 | -260.7 | 410.24 | Upgrade |
Other Non Operating Income (Expenses) | 2,420 | 1,995 | 2,673 | 2,603 | 3,404 | 2,373 | Upgrade |
EBT Excluding Unusual Items | 55,636 | 50,687 | 43,013 | 39,547 | 41,372 | 31,875 | Upgrade |
Gain (Loss) on Sale of Investments | 209.46 | 1,435 | -803.98 | -1,586 | 606.11 | 4,281 | Upgrade |
Gain (Loss) on Sale of Assets | -48.13 | -95.54 | -49.27 | -28.07 | 3.13 | -167.51 | Upgrade |
Asset Writedown | -5,546 | -5,546 | -950.21 | -106.32 | - | -600.32 | Upgrade |
Pretax Income | 50,251 | 46,480 | 41,209 | 37,826 | 41,981 | 35,389 | Upgrade |
Income Tax Expense | 10,785 | 11,706 | 9,297 | 5,649 | 9,516 | 6,064 | Upgrade |
Earnings From Continuing Operations | 39,466 | 34,774 | 31,912 | 32,177 | 32,466 | 29,325 | Upgrade |
Minority Interest in Earnings | -8,668 | -6,871 | -9,114 | -2,726 | -11,373 | -8,995 | Upgrade |
Net Income | 30,798 | 27,904 | 22,798 | 29,452 | 21,093 | 20,330 | Upgrade |
Net Income to Common | 30,798 | 27,904 | 22,798 | 29,452 | 21,093 | 20,330 | Upgrade |
Net Income Growth | 14.80% | 22.39% | -22.59% | 39.63% | 3.75% | 13.47% | Upgrade |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | 6.38% | 4.88% | -3.42% | -0.28% | -1.89% | -6.52% | Upgrade |
EPS (Basic) | 2453.12 | 2253.73 | 1931.15 | 2409.32 | 1825.43 | 1627.09 | Upgrade |
EPS (Diluted) | 2426.57 | 2229.57 | 1931.00 | 2409.00 | 1721.00 | 1614.00 | Upgrade |
EPS Growth | 6.88% | 15.46% | -19.84% | 39.98% | 6.63% | 20.41% | Upgrade |
Free Cash Flow | 112,933 | 101,576 | 60,470 | 22,762 | 81,895 | 41,434 | Upgrade |
Free Cash Flow Per Share | 8985.12 | 8204.15 | 5122.19 | 1862.05 | 6680.62 | 3316.12 | Upgrade |
Dividend Per Share | 490.000 | 490.000 | 360.000 | 420.000 | 390.000 | 340.000 | Upgrade |
Dividend Growth | 36.11% | 36.11% | -14.29% | 7.69% | 14.71% | 47.83% | Upgrade |
Gross Margin | 97.55% | 97.89% | 97.02% | 97.50% | 98.30% | 98.80% | Upgrade |
Operating Margin | 15.01% | 15.16% | 13.11% | 13.55% | 16.81% | 16.50% | Upgrade |
Profit Margin | 8.82% | 8.73% | 7.90% | 11.20% | 9.54% | 11.89% | Upgrade |
Free Cash Flow Margin | 32.34% | 31.80% | 20.96% | 8.66% | 37.05% | 24.24% | Upgrade |
EBITDA | 69,326 | 65,247 | 53,512 | 49,554 | 49,221 | 38,783 | Upgrade |
EBITDA Margin | 19.85% | 20.42% | 18.55% | 18.84% | 22.27% | 22.69% | Upgrade |
D&A For EBITDA | 16,901 | 16,803 | 15,703 | 13,910 | 12,057 | 10,583 | Upgrade |
EBIT | 52,425 | 48,444 | 37,809 | 35,644 | 37,165 | 28,200 | Upgrade |
EBIT Margin | 15.01% | 15.16% | 13.11% | 13.55% | 16.81% | 16.50% | Upgrade |
Effective Tax Rate | 21.46% | 25.18% | 22.56% | 14.93% | 22.67% | 17.13% | Upgrade |
Advertising Expenses | - | 25,974 | 28,812 | 21,703 | 15,637 | 9,710 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.