Hecto Innovation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	225,498	203,264	152,729	183,353	157,819	262,898
Market Cap Growth	44.83%	33.09%	-16.70%	16.18%	-39.97%	21.46%
Enterprise Value	7,654	13,879	-22,929	68,554	33,022	181,962
Last Close Price	17920.00	16120.00	11975.13	13688.69	10971.73	17705.53
PE Ratio	7.44	6.66	5.47	8.04	5.36	12.46
Forward PE	5.81	6.07	6.07	6.07	6.07	6.07
PS Ratio	0.60	0.54	0.48	0.64	0.60	1.19
PB Ratio	0.63	0.56	0.46	0.61	0.56	0.96
P/TBV Ratio	1.55	1.40	1.25	2.23	3.41	4.80
P/FCF Ratio	2.32	2.09	1.50	3.03	6.93	3.21
P/OCF Ratio	2.25	2.02	1.44	2.99	6.06	3.15
EV/Sales Ratio	0.02	0.04	-	0.24	0.13	0.82
EV/EBITDA Ratio	0.11	0.21	-	1.28	0.67	3.70
EV/EBIT Ratio	0.15	0.28	-	1.81	0.93	4.90
EV/FCF Ratio	0.08	0.14	-	1.13	1.45	2.22
Debt / Equity Ratio	0.08	0.08	0.09	0.04	0.05	0.01
Debt / EBITDA Ratio	0.43	0.43	0.44	0.21	0.29	0.07
Debt / FCF Ratio	0.29	0.29	0.28	0.18	0.64	0.04
Net Debt / Equity Ratio	-0.99	-0.99	-1.00	-0.83	-0.76	-0.89
Net Debt / EBITDA Ratio	-5.29	-5.29	-5.07	-4.64	-4.34	-4.97
Net Debt / FCF Ratio	-3.65	-3.65	-3.25	-4.11	-9.45	-2.99
Asset Turnover	0.50	0.50	0.50	0.52	0.54	0.54
Inventory Turnover	0.73	0.73	0.54	0.84	0.75	0.39
Quick Ratio	1.42	1.42	1.51	1.54	1.60	1.89
Current Ratio	1.47	1.47	1.57	1.59	1.68	1.97
Return on Equity (ROE)	10.68%	10.68%	11.06%	10.97%	11.56%	12.60%
Return on Assets (ROA)	4.20%	4.20%	4.76%	4.27%	4.54%	5.69%
Return on Invested Capital (ROIC)	204.32%	2017.63%	145.73%	49.60%	62.62%	58.59%
Return on Capital Employed (ROCE)	11.80%	11.80%	13.90%	12.00%	11.50%	12.70%
Earnings Yield	13.54%	15.02%	18.27%	12.43%	18.66%	8.02%
FCF Yield	43.17%	47.89%	66.51%	32.98%	14.42%	31.15%
Dividend Yield	2.79%	-	-	2.63%	3.83%	2.20%
Payout Ratio	23.97%	23.97%	20.82%	33.00%	24.69%	28.00%
Buyback Yield / Dilution	-1.22%	-1.22%	-5.99%	3.42%	0.28%	1.89%
Total Shareholder Return	1.50%	-1.22%	-5.99%	6.05%	4.11%	4.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.