Hecto Innovation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	258,922	152,729	183,353	157,819	262,898	216,440
Market Cap Growth	75.50%	-16.70%	16.18%	-39.97%	21.46%	8.30%
Enterprise Value	69,537	-22,929	68,554	33,022	181,962	136,415
Last Close Price	20750.00	12340.00	14105.77	11306.03	18245.01	15842.20
PE Ratio	9.39	5.47	8.04	5.36	12.46	10.65
Forward PE	6.86	6.07	6.07	6.07	6.07	6.07
PS Ratio	0.71	0.48	0.64	0.60	1.19	1.27
PB Ratio	0.72	0.46	0.61	0.56	0.96	0.90
P/TBV Ratio	1.92	1.24	2.23	3.41	4.80	4.46
P/FCF Ratio	2.67	1.50	3.03	6.93	3.21	5.22
P/OCF Ratio	2.55	1.44	2.99	6.06	3.15	4.61
EV/Sales Ratio	0.19	-	0.24	0.13	0.82	0.80
EV/EBITDA Ratio	1.04	-	1.28	0.67	3.70	3.52
EV/EBIT Ratio	1.39	-	1.81	0.93	4.90	4.84
EV/FCF Ratio	0.72	-	1.13	1.45	2.22	3.29
Debt / Equity Ratio	0.08	0.09	0.04	0.05	0.01	0.03
Debt / EBITDA Ratio	0.40	0.44	0.21	0.29	0.07	0.18
Debt / FCF Ratio	0.29	0.28	0.18	0.64	0.04	0.17
Net Debt / Equity Ratio	-0.91	-1.00	-0.83	-0.76	-0.89	-0.71
Net Debt / EBITDA Ratio	-4.67	-5.07	-4.64	-4.34	-4.97	-4.45
Net Debt / FCF Ratio	-3.38	-3.25	-4.11	-9.45	-2.99	-4.17
Asset Turnover	0.51	0.50	0.52	0.54	0.54	0.52
Inventory Turnover	0.88	0.54	0.84	0.75	0.39	-
Quick Ratio	1.41	1.51	1.54	1.60	1.89	2.07
Current Ratio	1.46	1.57	1.59	1.68	1.97	2.23
Return on Equity (ROE)	11.37%	11.06%	10.97%	11.56%	12.60%	12.85%
Return on Assets (ROA)	4.68%	4.76%	4.27%	4.54%	5.69%	5.32%
Return on Invested Capital (ROIC)	483.41%	145.73%	49.60%	62.62%	58.59%	35.65%
Return on Capital Employed (ROCE)	14.10%	13.90%	12.00%	11.50%	12.70%	10.90%
Earnings Yield	11.16%	18.27%	12.43%	18.66%	8.02%	9.39%
FCF Yield	37.45%	66.51%	32.98%	14.42%	31.15%	19.14%
Dividend Yield	2.26%	3.97%	2.55%	3.72%	2.14%	2.15%
Payout Ratio	25.33%	20.82%	33.00%	24.69%	28.00%	25.13%
Buyback Yield / Dilution	-7.76%	-4.88%	3.42%	0.28%	1.89%	6.52%
Total Shareholder Return	-5.50%	-0.91%	5.98%	4.00%	4.03%	8.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.