FSN Co., Ltd. (KOSDAQ:214270)
1,295.00
-5.00 (-0.38%)
At close: Sep 3, 2026
FSN Co., Ltd. Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 59,732 | 84,187 | 60,045 | 90,932 | 102,628 | 365,047 | |
Market Cap Growth | -48.31% | 40.21% | -33.97% | -11.40% | -71.89% | 246.29% |
Enterprise Value | 119,565 | 183,081 | 174,220 | 120,442 | 134,083 | 396,440 |
Last Close Price | 1320.00 | 1927.00 | 1806.00 | 2735.00 | 3240.00 | 13800.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 48.66 | - | - | - | - | 4168.69 |
PS Ratio | 0.22 | 0.31 | 0.32 | 0.52 | 0.58 | 1.72 |
PB Ratio | 0.49 | 0.79 | 0.58 | 0.97 | 0.70 | 2.66 |
P/TBV Ratio | 6.08 | 8.11 | - | 2.46 | 1.47 | 6.13 |
P/FCF Ratio | - | - | 6.36 | - | 13.36 | 52.39 |
P/OCF Ratio | 7.57 | - | 3.24 | - | 10.31 | 41.11 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.43 | 0.67 | 0.94 | 0.69 | 0.76 | 1.87 |
EV/EBITDA Ratio | 3.49 | 4.66 | 9.30 | 94.55 | - | 24.28 |
EV/EBIT Ratio | 4.56 | 6.03 | 24.43 | - | - | 39.98 |
EV/FCF Ratio | - | - | 18.46 | - | 17.46 | 56.89 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.71 | 0.74 | 0.81 | 0.53 | 0.27 | 0.23 |
Debt / EBITDA Ratio | 2.51 | 1.99 | 4.45 | 39.14 | - | 1.95 |
Debt / FCF Ratio | - | - | 8.83 | - | 5.15 | 4.56 |
Net Debt / Equity Ratio | -0.02 | 0.06 | 0.19 | 0.21 | -0.14 | -0.13 |
Net Debt / EBITDA Ratio | -0.06 | 0.17 | 1.06 | 15.25 | 399.71 | -1.13 |
Net Debt / FCF Ratio | 0.72 | -0.21 | 2.11 | -1.58 | -2.77 | -2.64 |
Asset Turnover | 0.77 | 0.77 | 0.69 | 0.75 | 0.71 | 0.94 |
Inventory Turnover | - | - | - | 0.80 | 0.10 | 1.54 |
Quick Ratio | 0.90 | 0.61 | 0.72 | 1.25 | 1.69 | 1.62 |
Current Ratio | 1.15 | 0.78 | 0.92 | 1.54 | 2.03 | 1.84 |
Return on Equity (ROE) | -0.11% | 1.57% | -8.14% | -14.67% | -10.87% | 4.54% |
Return on Assets (ROA) | 4.64% | 5.39% | 1.67% | -2.24% | -2.11% | 2.76% |
Return on Invested Capital (ROIC) | -1.16% | 7.89% | 6.04% | -7.05% | -6.88% | 5.29% |
Return on Capital Employed (ROCE) | 15.00% | 20.10% | 5.40% | -6.30% | -4.50% | 5.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -30.07% | -22.44% | -13.40% | -26.21% | -10.42% | 0.02% |
FCF Yield | -4.81% | -36.17% | 15.72% | -13.53% | 7.48% | 1.91% |
Payout Ratio | - | - | - | - | - | 599.77% |
Buyback Yield / Dilution | -27.95% | -19.55% | 0.03% | -16.25% | -17.19% | -22.00% |