FSN Co., Ltd. (KOSDAQ:214270)
South Korea · Delayed Price · Currency is KRW 1,148.00
-11.00 (-0.95%)
At close: Nov 4, 2026
FSN Co., Ltd. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 276,475 | 272,290 | 185,400 | 175,608 | 176,541 | 211,831 |
Revenue Growth | 8.74% | 46.87% | 5.58% | -0.53% | -16.66% | 29.59% |
Gross Profit Gross Profit Growth | 279,005 | 274,192 | 189,199 | 172,263 | 176,280 | 210,178 |
Operating Income Operating Income Growth | 26,562 | 30,384 | 7,132 | -8,421 | -8,420 | 9,916 |
Net Income Net Income Growth | -17,960 | -18,891 | -8,043 | -23,832 | -10,689 | 87.57 |
Earnings Per Share EPS Growth | -408.44 | -475.46 | -242.00 | -717.00 | -374.00 | 3.59 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 289,371 | 286,053 | 190,929 | 160,237 | 162,077 | 165,873 |
Southeast Asia Southeast Asia Growth | - | 625.23 | 3,729 | 22,365 | 23,213 | 52,489 |
USA USA Growth | 138.38 | 148.55 | 206.54 | 16.99 | - | - |
Adjustment of Internal Transactions within The Consolidated Entity Adjustment of Internal Transactions within The Consolidated Entity Growth | -13,034 | -14,537 | -9,465 | -7,011 | -8,763 | -6,532 |
Total Total Growth | 276,475 | 272,290 | 185,400 | 175,608 | 176,541 | 211,831 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 89,106 | 71,691 | 63,468 | 30,434 | 60,797 | 50,197 |
Total Debt Total Debt Growth | 87,033 | 78,184 | 83,330 | 49,854 | 39,529 | 31,784 |
Net Cash (Debt) Net Cash Growth | 2,072 | -6,493 | -19,861 | -19,420 | 21,268 | 18,413 |
Net Cash Growth | - | - | - | - | 15.51% | - |
Net Cash Per Share Net Cash Per Share Growth | 47.10 | -163.41 | -597.38 | -584.10 | 743.65 | 754.46 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,893 | -269.34 | 18,548 | -9,362 | 9,957 | 8,879 |
Capital Expenditures CapEx Growth | -10,763 | -30,178 | -9,111 | -2,940 | -2,275 | -1,910 |
Free Cash Flow Free Cash Flow Growth | -2,871 | -30,447 | 9,437 | -12,302 | 7,681 | 6,969 |
Free Cash Flow Growth | - | - | - | - | 10.23% | 213.27% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.91% | 100.70% | 102.05% | 98.09% | 99.85% | 99.22% |
Operating Margin | 9.61% | 11.16% | 3.85% | -4.79% | -4.77% | 4.68% |
Pretax Margin | 0.93% | 1.97% | -5.48% | -9.42% | -9.05% | 3.89% |
Profit Margin | -6.50% | -6.94% | -4.34% | -13.57% | -6.05% | 0.04% |
FCF Margin | -1.04% | -11.18% | 5.09% | -7.00% | 4.35% | 3.29% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 4168.69 |
P/FCF Ratio | - | - | 6.36 | - | 13.36 | 52.39 |
PS Ratio | 0.19 | 0.31 | 0.32 | 0.52 | 0.58 | 1.72 |