Skip to main content
logo
FSN Co., Ltd. (KOSDAQ:214270)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,295.00
-5.00 (-0.38%)
At close: Sep 3, 2026

FSN Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
276,475272,290185,400175,608176,541211,831
Revenue Growth
8.74%46.87%5.58%-0.53%-16.66%29.59%
Gross Profit
279,005274,192189,199172,263176,280210,178
Operating Income
26,56230,3847,132-8,421-8,4209,916
Net Income
-17,960-18,891-8,043-23,832-10,68987.57
Earnings Per Share
-406.88-475.46-242.00-717.00-374.003.59
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
89,10671,69163,46830,43460,79750,197
Total Debt
87,03378,18483,33049,85439,52931,784
Net Cash (Debt)
2,072-6,493-19,861-19,42021,26818,413
Net Cash Growth
----15.51%-
Net Cash Per Share
46.94-163.41-597.58-584.10743.65754.46

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,893-269.3418,548-9,3629,9578,879
Capital Expenditures
-10,763-30,178-9,111-2,940-2,275-1,910
Free Cash Flow
-2,871-30,4479,437-12,3027,6816,969
Free Cash Flow Growth
----10.23%213.27%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.91%100.70%102.05%98.09%99.85%99.22%
Operating Margin
9.61%11.16%3.85%-4.79%-4.77%4.68%
Pretax Margin
0.93%1.97%-5.48%-9.42%-9.05%3.89%
Profit Margin
-6.50%-6.94%-4.34%-13.57%-6.05%0.04%
FCF Margin
-1.04%-11.18%5.09%-7.00%4.35%3.29%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.66----4168.69
P/FCF Ratio
--6.36-13.3652.39
PS Ratio
0.220.310.320.520.581.72