Caregen Co., Ltd. (KOSDAQ:214370)
South Korea flag South Korea · Delayed Price · Currency is KRW
61,900
-2,100 (-3.28%)
Aug 14, 2026, 3:30 PM KST

Caregen Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
74,22072,80882,58679,21069,09859,088
Revenue Growth
-11.04%-11.84%4.26%14.63%16.94%-2.00%
Gross Profit
52,93952,19755,27258,29652,30245,444
Operating Income
20,44520,40034,25040,36033,60328,109
Net Income
23,36320,09932,31439,93027,26725,318
Earnings Per Share
478.40411.26658.00812.68555.68516.39
EPS Growth
-24.77%-37.50%-19.03%46.25%7.61%-19.14%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
37,45729,05344,262132,724140,479136,268
Net Cash Growth
-23.91%-34.36%-66.65%-5.52%3.09%6.77%
Net Cash Per Share
767.01594.48901.302701.282862.852779.29
Cash & Investments
37,45729,05344,262132,724140,479136,268

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22,59018,58913,48728,603-27,68151,859
Capital Expenditures
-3,810-3,860-65,867-8,155-1,544-3,888
Free Cash Flow
18,78014,729-52,38020,447-29,22547,970
Free Cash Flow Growth
-----394.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.33%71.69%66.93%73.60%75.69%76.91%
Operating Margin
27.55%28.02%41.47%50.95%48.63%47.57%
Pretax Margin
33.43%30.70%48.64%62.58%49.87%56.83%
Profit Margin
31.48%27.61%39.13%50.41%39.46%42.85%
FCF Margin
25.30%20.23%-63.42%25.81%-42.30%81.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
129.39174.5943.6733.8449.4125.76
Forward PE
-36.2431.7821.714.604.60
P/FCF Ratio
161.08238.23-66.08-13.59
PS Ratio
40.7648.1917.0917.0619.5011.04