PharmaResearch Co., Ltd. (KOSDAQ:214450)
South Korea flag South Korea · Delayed Price · Currency is KRW
366,000
-3,000 (-0.81%)
Sep 9, 2026, 3:30 PM KST

PharmaResearch Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
603,577536,289350,115261,011194,759154,083
Revenue Growth
34.19%53.17%34.14%34.02%26.40%41.69%
Gross Profit
469,046411,217251,237190,258141,513108,333
Operating Income
235,821212,327126,05192,25865,91652,489
Net Income
185,690165,12192,04376,55140,57746,689
Earnings Per Share
16711.2314932.758940.877487.074067.004714.88
EPS Growth
39.24%67.02%19.42%84.09%-13.74%36.78%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
356,172328,793219,749170,073138,654111,597
Overseas
247,405207,496130,36690,93856,10442,486
Total
603,577536,289350,115261,011194,759154,083

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
595,637614,372437,351160,298184,343156,798
Total Debt
220,283213,001208,78634,30766,76865,611
Net Cash (Debt)
375,353401,371228,565125,991117,57591,187
Net Cash Growth
38.28%75.60%81.41%7.16%28.94%94.61%
Net Cash Per Share
32455.1634704.7822202.3011932.1711785.889070.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
172,892183,162138,12264,94559,40465,297
Capital Expenditures
-34,996-29,727-36,415-12,063-17,257-20,645
Free Cash Flow
137,896153,435101,70752,88342,14744,652
Free Cash Flow Growth
21.80%50.86%92.33%25.47%-5.61%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.71%76.68%71.76%72.89%72.66%70.31%
Operating Margin
39.07%39.59%36.00%35.35%33.84%34.06%
Pretax Margin
42.55%40.37%33.08%38.58%27.75%36.37%
Profit Margin
30.76%30.79%26.29%29.33%20.83%30.30%
FCF Margin
22.85%28.61%29.05%20.26%21.64%28.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3700.0003700.0001100.000950.000660.000600.000
Dividend Per Share Growth
236.36%236.36%15.79%43.94%10.00%20.00%
Dividend Yield
0.96%0.92%0.42%0.88%0.97%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9025.3629.6314.5917.1817.52
Forward PE
22.1623.9622.0612.5510.9214.49
P/FCF Ratio
27.5827.2926.8221.1216.5518.32
PS Ratio
6.307.817.794.283.585.31