DRTECH Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	110,857	160,948	168,741	308,937	80,357	99,093
Market Cap Growth	-20.96%	-4.62%	-45.38%	284.45%	-18.91%	34.76%
Enterprise Value	182,744	232,054	217,384	313,919	106,017	123,256
Last Close Price	1328.00	2105.00	2280.00	4260.00	1385.00	1750.00
PE Ratio	-	-	-	-	13.48	24.54
PS Ratio	0.90	1.38	1.73	3.34	0.90	1.41
PB Ratio	1.45	2.10	2.32	3.65	1.34	2.23
P/TBV Ratio	1.50	2.17	2.42	3.84	1.43	2.45
P/OCF Ratio	-	-	-	-	15.95	-
EV/Sales Ratio	1.49	2.00	2.23	3.40	1.19	1.75
EV/EBITDA Ratio	-	-	-	40.09	9.28	19.46
EV/EBIT Ratio	-	-	-	-	21.57	162.39
Debt / Equity Ratio	1.31	1.15	1.07	0.68	0.66	0.86
Debt / EBITDA Ratio	584.66	-	-	7.37	3.43	6.06
Net Debt / Equity Ratio	0.94	0.80	0.78	0.39	0.29	0.50
Net Debt / EBITDA Ratio	417.47	-21.27	-26.70	4.26	1.50	3.49
Net Debt / FCF Ratio	-3.39	-2.30	-2.24	-1.92	-8.19	-4.02
Asset Turnover	0.60	0.61	0.57	0.65	0.83	0.76
Inventory Turnover	1.70	1.82	1.71	1.68	2.27	2.59
Quick Ratio	1.06	1.21	1.51	1.73	0.91	0.90
Current Ratio	1.70	2.03	2.52	3.04	1.52	1.43
Return on Equity (ROE)	-27.38%	-32.13%	-24.51%	-2.86%	11.41%	10.24%
Return on Assets (ROA)	-3.35%	-4.57%	-4.41%	-0.07%	2.86%	0.51%
Return on Invested Capital (ROIC)	-7.71%	-10.41%	-9.77%	-0.15%	6.85%	1.24%
Return on Capital Employed (ROCE)	-9.10%	-10.40%	-9.00%	-0.10%	7.10%	1.40%
Earnings Yield	-18.51%	-14.93%	-11.43%	-0.73%	7.43%	4.08%
FCF Yield	-18.98%	-16.53%	-15.04%	-5.63%	-2.60%	-5.55%
Buyback Yield / Dilution	-4.98%	-1.52%	-9.68%	-7.39%	14.35%	-42.33%