RoboRobo Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	4,722	1,616	1,691	1,186	2,094	4,195
Short-Term Investments	12.94	-	-	-	-	-
Trading Asset Securities	1,005	2,229	7,805	10,173	8,053	8,867
Cash & Short-Term Investments	5,740	3,845	9,495	11,359	10,148	13,063
Cash Growth	62.88%	-59.51%	-16.41%	11.93%	-22.32%	41.81%
Accounts Receivable	1,741	2,182	2,466	1,166	1,396	961.99
Other Receivables	10.52	3.63	66.44	12.1	26.4	74.63
Receivables	1,751	2,186	2,532	1,178	1,422	1,037
Inventory	3,417	3,406	4,475	4,267	3,923	3,240
Prepaid Expenses	134.92	186.56	288.59	155.85	165.01	104.63
Other Current Assets	119.27	198.94	167.33	45.74	65.57	11.04
Total Current Assets	11,163	9,822	16,959	17,005	15,723	17,455
Property, Plant & Equipment	5,098	5,180	5,271	2,845	2,697	2,963
Long-Term Investments	12,698	16,031	10,354	11,852	12,088	10,034
Goodwill	-	-	-	-	-	73.91
Other Intangible Assets	15.93	19.21	6.77	17.34	36.99	50.19
Long-Term Deferred Tax Assets	365.94	350.4	258.81	650.03	730.95	366.42
Other Long-Term Assets	386.1	398.96	401.65	920.18	389.21	396.68
Total Assets	29,815	31,911	33,401	33,290	31,665	31,339

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	529.41	355.88	429.47	577.1	780.74	393.82
Current Portion of Leases	164.04	130.6	163.92	112.45	61.67	65.13
Current Income Taxes Payable	0.54	23.73	-	20.36	18.49	-
Current Unearned Revenue	25.96	53.5	181.07	10.73	-	-
Other Current Liabilities	1,510	1,405	1,470	1,397	1,195	451.01
Total Current Liabilities	2,230	1,969	2,244	2,118	2,056	909.96
Long-Term Leases	46.81	71.83	43.97	60.39	17.26	67.6
Other Long-Term Liabilities	59.64	63.01	63.16	88.22	50	50
Total Liabilities	2,336	2,103	2,351	2,266	2,124	1,028

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	2,035	2,035	2,035	2,035	2,035	2,035
Additional Paid-In Capital	20,695	20,695	20,677	20,656	20,636	20,636
Retained Earnings	5,125	7,474	8,835	9,225	7,837	8,189
Treasury Stock	-306.27	-306.27	-333.76	-379.15	-404.19	-404.19
Comprehensive Income & Other	-113.24	-150.41	-226.4	-575.84	-592.8	-173.41
Total Common Equity	27,436	29,748	30,986	30,961	29,511	30,282
Minority Interest	43.78	60.15	63.27	63.18	30.31	28.71
Shareholders' Equity	27,479	29,808	31,050	31,024	29,541	30,311
Total Liabilities & Equity	29,815	31,911	33,401	33,290	31,665	31,339

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	210.85	202.44	207.89	172.84	78.94	132.73
Net Cash (Debt)	5,530	3,643	9,287	11,186	10,069	12,930
Net Cash Growth	61.92%	-60.78%	-16.97%	11.09%	-22.13%	43.37%
Net Cash Per Share	271.60	179.83	434.45	552.81	497.79	686.94
Filing Date Shares Outstanding	20.24	20.26	20.25	20.23	20.23	20.23
Total Common Shares Outstanding	20.24	20.26	20.25	20.23	20.23	20.35
Working Capital	8,934	7,854	14,714	14,888	13,667	16,545
Book Value Per Share	1355.72	1468.57	1530.34	1530.11	1459.01	1488.19
Tangible Book Value	27,420	29,728	30,980	30,943	29,474	30,158
Tangible Book Value Per Share	1354.93	1467.62	1530.01	1529.25	1457.18	1482.09
Land	2,150	2,150	2,150	1,464	1,464	1,464
Buildings	1,830	1,858	1,913	371.05	386.58	402.11
Machinery	689.95	725.43	762.86	689.59	767.56	962.83