SillaJen, Inc. (KOSDAQ: 215600)
South Korea
· Delayed Price · Currency is KRW 2,535.00
-30.00 (-1.17%)
Dec 20, 2024, 9:24 AM KST
SillaJen Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,230 | 3,940 | 5,013 | 254.36 | 1,670 | 9,069 | Upgrade
|
| Revenue Growth (YoY) | -79.81% | -21.42% | 1870.95% | -84.77% | -81.59% | 17.59% | Upgrade
|
| Cost of Revenue | 2,483 | 2,483 | 3,530 | - | - | - | Upgrade
|
| Gross Profit | -1,253 | 1,457 | 1,483 | 254.36 | 1,670 | 9,069 | Upgrade
|
| Selling, General & Admin | 23,047 | 21,651 | 24,842 | 18,450 | 34,152 | 64,217 | Upgrade
|
| Operating Expenses | 24,052 | 22,929 | 25,930 | 20,633 | 36,331 | 67,561 | Upgrade
|
| Operating Income | -25,305 | -21,472 | -24,447 | -20,378 | -34,661 | -58,493 | Upgrade
|
| Interest Expense | -1,770 | -1,683 | -2,079 | -2,810 | -1,676 | -5,450 | Upgrade
|
| Interest & Investment Income | 2,591 | 2,691 | 2,149 | 407.97 | 160.93 | 499.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.7 | -108.72 | -255.46 | -68.79 | 289.99 | 2,186 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,285 | 433.65 | 736.47 | 517.85 | -11,739 | 34,664 | Upgrade
|
| EBT Excluding Unusual Items | -25,766 | -20,139 | -23,896 | -22,331 | -47,625 | -26,593 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -5.42 | 206.78 | 226.33 | 1,929 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -40.11 | - | -0.22 | -25.28 | 8.49 | Upgrade
|
| Asset Writedown | -3.2 | -1.87 | - | - | -400.62 | -68,806 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -19,735 | Upgrade
|
| Pretax Income | -25,769 | -20,181 | -23,901 | -22,124 | -47,825 | -113,196 | Upgrade
|
| Income Tax Expense | 25.97 | 188 | 691.67 | -6,469 | - | 3.58 | Upgrade
|
| Net Income | -25,795 | -20,369 | -24,593 | -15,656 | -47,825 | -113,200 | Upgrade
|
| Net Income to Common | -25,795 | -20,369 | -24,593 | -15,656 | -47,825 | -113,200 | Upgrade
|
| Shares Outstanding (Basic) | 112 | 103 | 103 | 84 | 72 | 71 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 103 | 103 | 84 | 72 | 71 | Upgrade
|
| Shares Change (YoY) | 8.91% | - | 21.75% | 17.93% | 1.22% | 2.13% | Upgrade
|
| EPS (Basic) | -230.41 | -198.16 | -239.25 | -185.43 | -668.01 | -1600.39 | Upgrade
|
| EPS (Diluted) | -230.41 | -198.16 | -239.25 | -185.43 | -668.01 | -1600.39 | Upgrade
|
| Free Cash Flow | -19,751 | -17,369 | -22,432 | -60,760 | -23,015 | -7,330 | Upgrade
|
| Free Cash Flow Per Share | -176.42 | -168.97 | -218.22 | -719.67 | -321.47 | -103.63 | Upgrade
|
| Gross Margin | -101.90% | 36.98% | 29.58% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -2057.80% | -545.04% | -487.63% | -8011.50% | -2075.86% | -645.00% | Upgrade
|
| Profit Margin | -2097.68% | -517.04% | -490.55% | -6154.87% | -2864.25% | -1248.27% | Upgrade
|
| Free Cash Flow Margin | -1606.12% | -440.88% | -447.44% | -23886.96% | -1378.37% | -80.83% | Upgrade
|
| EBITDA | -24,355 | -20,326 | -23,248 | -19,239 | -32,933 | -55,149 | Upgrade
|
| D&A For EBITDA | 949.84 | 1,146 | 1,198 | 1,140 | 1,728 | 3,344 | Upgrade
|
| EBIT | -25,305 | -21,472 | -24,447 | -20,378 | -34,661 | -58,493 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.