SillaJen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	516,606	344,603	619,837	716,461	1,243,785	866,567
Market Cap Growth	34.15%	-44.40%	-13.49%	-42.40%	43.53%	-16.18%
Enterprise Value	476,227	220,867	574,687	644,575	1,133,635	840,661
Last Close Price	3740.00	2510.00	5581.19	6451.22	11199.40	11199.40
PS Ratio	65.89	87.76	157.34	142.91	4889.81	518.99
PB Ratio	4.39	2.61	10.82	9.08	11.51	37.88
P/TBV Ratio	5.86	3.07	16.35	12.04	11.54	37.99
EV/Sales Ratio	60.74	56.25	145.88	128.57	4456.76	503.48
EV/FCF Ratio	-26.59	-	-	-	-	-
Debt / Equity Ratio	0.02	0.08	0.17	0.19	0.16	0.63
Asset Turnover	0.06	0.04	0.04	0.04	0.00	0.03
Inventory Turnover	3.38	2.54	2.49	-	-	-
Quick Ratio	9.39	7.35	4.86	4.39	5.92	4.70
Current Ratio	18.80	7.60	5.10	4.47	5.95	4.77
Return on Equity (ROE)	-18.12%	-28.05%	-29.90%	-26.30%	-23.91%	-114.04%
Return on Assets (ROA)	-10.82%	-14.79%	-14.90%	-12.83%	-13.98%	-36.98%
Return on Capital Employed (ROCE)	-20.80%	-20.20%	-32.30%	-28.40%	-17.80%	-82.00%
Earnings Yield	-4.50%	-7.70%	-3.29%	-3.43%	-1.26%	-5.52%
FCF Yield	-3.47%	-5.24%	-2.80%	-3.13%	-4.88%	-2.66%
Buyback Yield / Dilution	-0.61%	-17.35%	-	-21.75%	-17.93%	-1.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.