Inno Instrument Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	62,841	21,873	18,933	45,600	50,554	74,724
Market Cap Growth	236.93%	15.53%	-58.48%	-9.80%	-32.34%	-19.00%
Enterprise Value	77,356	36,021	29,800	42,389	45,106	77,774
Last Close Price	1560.00	543.00	470.00	1132.00	1255.00	1855.00
PE Ratio	-	-	-	-	8.99	7.33
Forward PE	-	28.97	28.97	28.97	28.97	28.97
PS Ratio	1.54	0.50	0.46	1.04	1.01	1.58
PB Ratio	1.79	0.64	0.43	0.58	0.52	0.80
P/TBV Ratio	1.85	0.66	0.45	0.65	0.58	0.91
P/FCF Ratio	84.77	-	-	-	75.91	25.92
P/OCF Ratio	-	109.21	-	-	7.70	15.94
EV/Sales Ratio	1.90	0.83	0.72	0.97	0.91	1.65
EV/EBITDA Ratio	-	-	-	-	5.89	6.52
EV/EBIT Ratio	-	-	-	-	15.45	10.50
EV/FCF Ratio	104.35	-	-	-	67.73	26.97
Debt / Equity Ratio	0.68	0.66	0.59	0.26	0.20	0.24
Debt / EBITDA Ratio	-	-	-	-	2.54	1.90
Debt / FCF Ratio	32.36	-	-	-	29.28	7.85
Net Debt / Equity Ratio	0.41	0.37	0.28	0.04	-0.06	0.02
Net Debt / EBITDA Ratio	-3.12	-1.31	-0.56	-0.22	-0.77	0.13
Net Debt / FCF Ratio	19.58	-21.04	-1.44	-0.28	-8.82	0.54
Asset Turnover	0.56	0.60	0.43	0.37	0.39	0.40
Inventory Turnover	2.01	2.33	1.59	1.35	1.11	1.14
Quick Ratio	0.58	0.76	0.81	1.28	1.73	1.45
Current Ratio	1.09	1.23	1.35	2.17	2.75	2.33
Return on Equity (ROE)	-21.38%	-28.31%	-63.87%	-20.47%	5.88%	12.03%
Return on Assets (ROA)	-5.08%	-9.37%	-17.90%	-9.88%	1.44%	3.92%
Return on Invested Capital (ROIC)	-12.37%	-21.01%	-39.41%	-21.76%	2.89%	8.41%
Return on Capital Employed (ROCE)	-16.70%	-29.70%	-60.20%	-23.20%	2.90%	7.80%
Earnings Yield	-12.86%	-50.85%	-208.27%	-39.66%	11.12%	13.64%
FCF Yield	1.18%	-2.74%	-46.43%	-24.32%	1.32%	3.86%
Buyback Yield / Dilution	0.24%	-0.01%	0.01%	-	-	-16.24%