Russell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb '25 Feb 20, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	52,707	90,940	76,581	135,467	83,543	62,511
Market Cap Growth	-39.17%	18.75%	-43.47%	62.15%	33.65%	-
Enterprise Value	33,278	71,856	48,885	110,858	65,771	-
Last Close Price	1817.00	3071.67	2561.55	4481.26	2744.61	1855.66
PE Ratio	30.59	34.45	23.36	21.93	43.94	14.85
PS Ratio	1.87	2.03	1.83	2.35	2.42	1.52
PB Ratio	0.94	1.62	1.38	2.66	2.01	1.55
P/TBV Ratio	1.01	1.71	1.49	2.82	2.11	1.56
P/FCF Ratio	20.22	385.77	-	11.59	15.63	-
P/OCF Ratio	20.90	262.31	-	11.25	14.79	-
EV/Sales Ratio	1.18	1.61	1.17	1.92	1.91	-
EV/EBITDA Ratio	16.00	26.57	9.23	17.32	19.48	-
EV/EBIT Ratio	27.29	38.39	10.86	19.68	24.25	-
EV/FCF Ratio	12.76	304.81	-	9.48	12.31	-
Debt / Equity Ratio	0.21	0.15	0.13	0.13	0.01	0.00
Debt / EBITDA Ratio	5.68	3.10	1.38	1.06	0.16	0.03
Debt / FCF Ratio	4.53	35.59	-	0.58	0.10	-
Asset Turnover	0.36	0.58	0.56	0.92	0.70	-
Inventory Turnover	0.70	1.41	1.73	2.97	1.48	-
Quick Ratio	1.62	2.00	2.66	2.20	1.89	3.23
Current Ratio	3.23	3.72	4.80	2.97	3.66	6.92
Return on Equity (ROE)	1.13%	2.70%	7.20%	13.23%	4.08%	-
Return on Assets (ROA)	0.97%	1.53%	3.72%	5.58%	3.43%	-
Return on Capital (ROIC)	1.14%	1.84%	4.67%	7.06%	4.11%	-
Return on Capital Employed (ROCE)	2.09%	3.26%	6.99%	10.77%	6.41%	12.25%
Earnings Yield	3.27%	2.90%	4.28%	4.56%	2.28%	6.73%
FCF Yield	4.95%	0.26%	-8.86%	8.63%	6.40%	-9.95%
Dividend Yield	1.65%	0.98%	-	-	-	-
Payout Ratio	50.45%	32.97%	26.55%	11.74%	38.14%	12.43%
Buyback Yield / Dilution	-	-	-	-1.05%	-
Total Shareholder Return	1.65%	0.98%	-	-	-1.05%	-

Source: S&P Capital IQ. Standard template. Financial Sources.