Wonik Pne Co., Ltd. (KOSDAQ:217820)
2,730.00
-65.00 (-2.33%)
Aug 22, 2025, 3:30 PM KST
Wonik Pne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Other Revenue | - | -0 | - | - | - | - | Upgrade |
419,661 | 294,708 | 306,840 | 288,844 | 176,418 | 66,626 | Upgrade | |
Revenue Growth (YoY) | 18.80% | -3.95% | 6.23% | 63.73% | 164.79% | 2.41% | Upgrade |
Cost of Revenue | 371,948 | 289,545 | 252,049 | 240,663 | 132,449 | 54,296 | Upgrade |
Gross Profit | 47,714 | 5,163 | 54,791 | 48,181 | 43,969 | 12,331 | Upgrade |
Selling, General & Admin | 30,329 | 33,259 | 32,009 | 26,593 | 14,618 | 3,923 | Upgrade |
Research & Development | 11,156 | 14,734 | 14,120 | 11,461 | 10,196 | 203.74 | Upgrade |
Other Operating Expenses | 710.92 | 820.51 | 718.89 | 867.06 | 378.91 | 182.68 | Upgrade |
Operating Expenses | 47,943 | 53,911 | 51,942 | 44,233 | 29,012 | 5,513 | Upgrade |
Operating Income | -229.11 | -48,748 | 2,850 | 3,948 | 14,957 | 6,817 | Upgrade |
Interest Expense | -7,395 | -7,028 | -5,795 | -2,229 | -128.08 | -1,173 | Upgrade |
Interest & Investment Income | 379.79 | 297.92 | 837.89 | 729.69 | 370.24 | 55.45 | Upgrade |
Currency Exchange Gain (Loss) | -3,151 | 3,006 | 643.2 | -202.06 | 1,684 | -1,061 | Upgrade |
Other Non Operating Income (Expenses) | 985.52 | -1,588 | 171.86 | -32.02 | 322.85 | 45.84 | Upgrade |
EBT Excluding Unusual Items | -9,409 | -54,060 | -1,293 | 2,215 | 17,206 | 4,685 | Upgrade |
Impairment of Goodwill | -3,325 | -3,325 | -4,742 | -2,737 | -584.61 | - | Upgrade |
Gain (Loss) on Sale of Investments | -101.78 | 36.95 | 323.77 | 85.12 | 624.43 | - | Upgrade |
Gain (Loss) on Sale of Assets | 2,858 | 20.54 | -563.93 | -22.14 | -16.1 | -20.91 | Upgrade |
Asset Writedown | -569.64 | -569.64 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | -6.32 | - | - | Upgrade |
Pretax Income | -10,548 | -57,897 | -6,275 | -465.75 | 17,230 | 4,664 | Upgrade |
Income Tax Expense | 3,526 | 5,784 | -2,627 | -496.13 | -2,234 | 863.79 | Upgrade |
Earnings From Continuing Operations | -14,074 | -63,681 | -3,648 | 30.38 | 19,464 | 3,800 | Upgrade |
Minority Interest in Earnings | 54.8 | 10.19 | - | 2,663 | 161.33 | - | Upgrade |
Net Income | -14,019 | -63,670 | -3,648 | 2,693 | 19,626 | 3,800 | Upgrade |
Net Income to Common | -14,019 | -63,670 | -3,648 | 2,693 | 19,626 | 3,800 | Upgrade |
Net Income Growth | - | - | - | -86.28% | 416.46% | -11.73% | Upgrade |
Shares Outstanding (Basic) | 26 | 25 | 31 | 37 | 36 | 10 | Upgrade |
Shares Outstanding (Diluted) | 26 | 25 | 31 | 37 | 36 | 10 | Upgrade |
Shares Change (YoY) | -26.77% | -20.87% | -15.03% | 0.75% | 265.09% | 60.14% | Upgrade |
EPS (Basic) | -539.14 | -2587.88 | -117.32 | 73.59 | 540.38 | 382.00 | Upgrade |
EPS (Diluted) | -539.14 | -2587.88 | -117.32 | 73.59 | 540.00 | 382.00 | Upgrade |
EPS Growth | - | - | - | -86.37% | 41.36% | -44.88% | Upgrade |
Free Cash Flow | 55,445 | -44,495 | -11,709 | -29,245 | -16,580 | -2,065 | Upgrade |
Free Cash Flow Per Share | 2132.33 | -1808.52 | -376.60 | -799.22 | -456.51 | -207.61 | Upgrade |
Gross Margin | 11.37% | 1.75% | 17.86% | 16.68% | 24.92% | 18.51% | Upgrade |
Operating Margin | -0.06% | -16.54% | 0.93% | 1.37% | 8.48% | 10.23% | Upgrade |
Profit Margin | -3.34% | -21.61% | -1.19% | 0.93% | 11.13% | 5.70% | Upgrade |
Free Cash Flow Margin | 13.21% | -15.10% | -3.82% | -10.13% | -9.40% | -3.10% | Upgrade |
EBITDA | 10,486 | -37,881 | 14,022 | 13,481 | 17,953 | 8,319 | Upgrade |
EBITDA Margin | 2.50% | -12.85% | 4.57% | 4.67% | 10.18% | 12.49% | Upgrade |
D&A For EBITDA | 10,715 | 10,867 | 11,172 | 9,533 | 2,996 | 1,501 | Upgrade |
EBIT | -229.11 | -48,748 | 2,850 | 3,948 | 14,957 | 6,817 | Upgrade |
EBIT Margin | -0.05% | -16.54% | 0.93% | 1.37% | 8.48% | 10.23% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 18.52% | Upgrade |
Advertising Expenses | - | 388.91 | 331.36 | 175.94 | 44.38 | 131.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.