Wonik Pne Co., Ltd. (KOSDAQ: 217820)
South Korea
· Delayed Price · Currency is KRW 2,290.00
-70.00 (-2.97%)
Dec 20, 2024, 9:00 AM KST
Wonik Pne Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 350,541 | 306,840 | 288,844 | 176,418 | 66,626 | 65,057 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 350,541 | 306,840 | 288,844 | 176,418 | 66,626 | 65,057 | Upgrade
|
| Revenue Growth (YoY) | 54.75% | 6.23% | 63.73% | 164.79% | 2.41% | 28.45% | Upgrade
|
| Cost of Revenue | 322,893 | 252,049 | 240,663 | 132,449 | 54,296 | 55,168 | Upgrade
|
| Gross Profit | 27,648 | 54,791 | 48,181 | 43,969 | 12,331 | 9,889 | Upgrade
|
| Selling, General & Admin | 37,335 | 32,009 | 26,593 | 14,618 | 3,923 | 3,670 | Upgrade
|
| Research & Development | 16,794 | 14,120 | 11,461 | 10,196 | 203.74 | 237.39 | Upgrade
|
| Other Operating Expenses | 718.89 | 718.89 | 867.06 | 378.91 | 182.68 | 139.3 | Upgrade
|
| Operating Expenses | 59,030 | 51,942 | 44,233 | 29,012 | 5,513 | 4,331 | Upgrade
|
| Operating Income | -31,382 | 2,850 | 3,948 | 14,957 | 6,817 | 5,559 | Upgrade
|
| Interest Expense | -6,420 | -5,795 | -2,229 | -128.08 | -1,173 | -704.86 | Upgrade
|
| Interest & Investment Income | 410.23 | 837.89 | 729.69 | 370.24 | 55.45 | 28.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 239.16 | 643.2 | -202.06 | 1,684 | -1,061 | 964.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -222.65 | 171.86 | -32.02 | 322.85 | 45.84 | 107.92 | Upgrade
|
| EBT Excluding Unusual Items | -37,375 | -1,293 | 2,215 | 17,206 | 4,685 | 5,954 | Upgrade
|
| Impairment of Goodwill | -4,742 | -4,742 | -2,737 | -584.61 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -45.28 | 323.77 | 85.12 | 624.43 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -585.46 | -563.93 | -22.14 | -16.1 | -20.91 | -4.9 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -211.33 | Upgrade
|
| Other Unusual Items | - | - | -6.32 | - | - | - | Upgrade
|
| Pretax Income | -42,748 | -6,275 | -465.75 | 17,230 | 4,664 | 5,738 | Upgrade
|
| Income Tax Expense | -934.97 | -2,627 | -496.13 | -2,234 | 863.79 | 1,433 | Upgrade
|
| Earnings From Continuing Operations | -41,813 | -3,648 | 30.38 | 19,464 | 3,800 | 4,305 | Upgrade
|
| Minority Interest in Earnings | 5.77 | - | 2,663 | 161.33 | - | - | Upgrade
|
| Net Income | -41,807 | -3,648 | 2,693 | 19,626 | 3,800 | 4,305 | Upgrade
|
| Net Income to Common | -41,807 | -3,648 | 2,693 | 19,626 | 3,800 | 4,305 | Upgrade
|
| Net Income Growth | - | - | -86.28% | 416.46% | -11.73% | 33.58% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 31 | 37 | 36 | 10 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 31 | 37 | 36 | 10 | 6 | Upgrade
|
| Shares Change (YoY) | -30.59% | -15.03% | 0.75% | 265.09% | 60.14% | -36.61% | Upgrade
|
| EPS (Basic) | -1107.73 | -117.32 | 73.59 | 540.38 | 382.00 | 693.00 | Upgrade
|
| EPS (Diluted) | -1107.73 | -117.32 | 73.59 | 540.00 | 382.00 | 693.00 | Upgrade
|
| EPS Growth | - | - | -86.37% | 41.36% | -44.88% | 110.73% | Upgrade
|
| Free Cash Flow | -85,388 | -11,709 | -29,245 | -16,580 | -2,065 | -494.81 | Upgrade
|
| Free Cash Flow Per Share | -2262.46 | -376.60 | -799.22 | -456.51 | -207.61 | -79.65 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 80.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 6.67% | Upgrade
|
| Gross Margin | 7.89% | 17.86% | 16.68% | 24.92% | 18.51% | 15.20% | Upgrade
|
| Operating Margin | -8.95% | 0.93% | 1.37% | 8.48% | 10.23% | 8.54% | Upgrade
|
| Profit Margin | -11.93% | -1.19% | 0.93% | 11.12% | 5.70% | 6.62% | Upgrade
|
| Free Cash Flow Margin | -24.36% | -3.82% | -10.12% | -9.40% | -3.10% | -0.76% | Upgrade
|
| EBITDA | -20,143 | 14,022 | 13,481 | 17,953 | 8,319 | 7,042 | Upgrade
|
| EBITDA Margin | -5.75% | 4.57% | 4.67% | 10.18% | 12.49% | 10.82% | Upgrade
|
| D&A For EBITDA | 11,239 | 11,172 | 9,533 | 2,996 | 1,501 | 1,484 | Upgrade
|
| EBIT | -31,382 | 2,850 | 3,948 | 14,957 | 6,817 | 5,559 | Upgrade
|
| EBIT Margin | -8.95% | 0.93% | 1.37% | 8.48% | 10.23% | 8.54% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 18.52% | 24.98% | Upgrade
|
| Advertising Expenses | - | 331.36 | 175.94 | 44.38 | 131.4 | 76.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.