RFHIC Corporation (KOSDAQ:218410)
South Korea · Delayed Price · Currency is KRW 77,000
+2,100 (2.80%)
Jun 12, 2026, 3:30 PM KST
RFHIC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 197,000 | 185,804 | 114,876 | 111,433 | 108,033 | 101,561 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 197,000 | 185,804 | 114,876 | 111,433 | 108,033 | 101,561 | |
Revenue Growth (YoY) | 62.56% | 61.74% | 3.09% | 3.15% | 6.37% | 44.16% |
Cost of Revenue | 126,680 | 121,680 | 79,353 | 74,789 | 69,801 | 63,986 |
Gross Profit | 70,320 | 64,124 | 35,523 | 36,644 | 38,232 | 37,575 |
Selling, General & Admin | 19,440 | 18,412 | 18,478 | 16,942 | 14,969 | 12,482 |
Research & Development | 13,383 | 11,829 | 11,856 | 17,182 | 20,195 | 18,181 |
Amortization of Goodwill & Intangibles | 830.17 | 853.56 | 992.1 | 881.95 | 857.96 | 920.34 |
Other Operating Expenses | 461.17 | 450.75 | 617.75 | 327.93 | 322.02 | 840.18 |
Operating Expenses | 35,428 | 33,235 | 33,993 | 36,341 | 37,445 | 33,211 |
Operating Income | 34,892 | 30,889 | 1,530 | 303.02 | 787 | 4,364 |
Interest Expense | -1,825 | -2,113 | -4,906 | -5,580 | -4,508 | -4,237 |
Interest & Investment Income | 7,631 | 7,420 | 9,274 | 6,421 | 5,711 | 2,707 |
Currency Exchange Gain (Loss) | 445.32 | -626.04 | 1,509 | -45.39 | 177.37 | -61.11 |
Other Non Operating Income (Expenses) | -205.36 | -258.12 | -6,082 | 632.46 | 344.47 | 988.03 |
EBT Excluding Unusual Items | 40,937 | 35,312 | 1,324 | 1,731 | 2,512 | 3,760 |
Impairment of Goodwill | - | - | -1,645 | - | - | - |
Gain (Loss) on Sale of Investments | 2,358 | 2,358 | 2,000 | 4,488 | 1,415 | 1,588 |
Gain (Loss) on Sale of Assets | 82.17 | 71.26 | 24,940 | 874.58 | 31.6 | 73.22 |
Asset Writedown | 273.5 | 273.5 | -1,623 | - | - | - |
Other Unusual Items | -74.41 | -180.1 | - | 257.98 | - | - |
Pretax Income | 43,577 | 37,835 | 24,996 | 7,352 | 3,959 | 5,422 |
Income Tax Expense | 3,741 | 2,329 | 5,297 | -10,331 | -898.22 | -463.31 |
Earnings From Continuing Operations | 39,836 | 35,506 | 19,699 | 17,683 | 4,858 | 5,885 |
Minority Interest in Earnings | -8,379 | -6,849 | 5,961 | -245.8 | -2,072 | 143.93 |
Net Income | 31,457 | 28,657 | 25,660 | 17,437 | 2,785 | 6,029 |
Net Income to Common | 31,457 | 28,657 | 25,660 | 17,437 | 2,785 | 6,029 |
Net Income Growth | 316.56% | 11.68% | 47.16% | 526.05% | -53.80% | 198.15% |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 | 25 |
Shares Change (YoY) | -0.69% | -1.70% | -0.74% | -0.80% | 3.43% | 3.79% |
EPS (Basic) | 1236.19 | 1130.86 | 994.57 | 670.96 | 106.41 | 238.87 |
EPS (Diluted) | 1234.04 | 1130.00 | 994.57 | 670.96 | 106.00 | 238.00 |
EPS Growth | 369.12% | 13.62% | 48.23% | 532.98% | -55.46% | 186.75% |
Free Cash Flow | 37,441 | 25,095 | 10,403 | -26,586 | -19,511 | 12,316 |
Free Cash Flow Per Share | 1468.77 | 989.52 | 403.23 | -1022.85 | -744.67 | 486.19 |
Dividend Per Share | 400.000 | 400.000 | - | - | 100.000 | 150.000 |
Dividend Growth | - | - | - | - | -33.33% | 50.00% |
Gross Margin | 35.70% | 34.51% | 30.92% | 32.88% | 35.39% | 37.00% |
Operating Margin | 17.71% | 16.63% | 1.33% | 0.27% | 0.73% | 4.30% |
Profit Margin | 15.97% | 15.42% | 22.34% | 15.65% | 2.58% | 5.94% |
Free Cash Flow Margin | 19.01% | 13.51% | 9.06% | -23.86% | -18.06% | 12.13% |
EBITDA | 43,309 | 39,114 | 9,857 | 7,913 | 7,826 | 10,852 |
EBITDA Margin | 21.98% | 21.05% | 8.58% | 7.10% | 7.24% | 10.69% |
D&A For EBITDA | 8,418 | 8,224 | 8,327 | 7,609 | 7,039 | 6,488 |
EBIT | 34,892 | 30,889 | 1,530 | 303.02 | 787 | 4,364 |
EBIT Margin | 17.71% | 16.63% | 1.33% | 0.27% | 0.73% | 4.30% |
Effective Tax Rate | 8.58% | 6.16% | 21.19% | - | - | - |
Advertising Expenses | - | 340.19 | 228.08 | 245.3 | 167.45 | 127.33 |