TigerElec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Oct '25 Oct 1, 2025	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Market Capitalization	174,274	33,213	-	-	-
Enterprise Value	-	28,376	-	-	-
Last Close Price	27600.00	5260.00	-	-	-
PE Ratio	57.02	14.48	-	-	-
PS Ratio	6.47	1.23	-	-	-
PB Ratio	5.06	0.96	-	-	-
P/TBV Ratio	5.13	0.98	-	-	-
P/FCF Ratio	182.53	34.79	-	-	-
P/OCF Ratio	68.56	13.07	-	-	-
EV/Sales Ratio	-	1.05	-	-	-
EV/EBITDA Ratio	-	5.82	-	-	-
EV/EBIT Ratio	-	9.39	-	-	-
EV/FCF Ratio	-	29.72	-	-	-
Debt / Equity Ratio	0.08	0.08	0.49	0.68	0.50
Debt / EBITDA Ratio	0.58	0.58	1.85	3.49	1.37
Debt / FCF Ratio	2.97	2.97	8.73	12.36	3.93
Asset Turnover	0.72	0.72	0.80	0.78	-
Inventory Turnover	5.46	5.46	6.70	9.29	-
Quick Ratio	3.80	3.80	1.58	1.46	1.22
Current Ratio	4.69	4.69	2.13	1.83	1.44
Return on Equity (ROE)	8.51%	8.51%	15.36%	13.59%	-
Return on Assets (ROA)	5.01%	5.01%	6.75%	4.39%	-
Return on Capital (ROIC)	5.69%	5.69%	7.68%	4.98%	-
Return on Capital Employed (ROCE)	8.20%	8.20%	13.10%	8.00%	23.30%
Earnings Yield	1.32%	6.91%	-	-	-
FCF Yield	0.55%	2.88%	-	-	-
Buyback Yield / Dilution	-1142.42%	-17.73%	-955.31%	-822.51%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.